{"text_format":"3","workbook":"xlsx","n_sheets":6,"sheets":["표지","2011학년도 학교회계 결산총괄표","세입결산서","사업별 세입결산조서","세출결산서","세부사업별결산조서"],"not_rendered":{"defined_names":5},"read":"whole","date_system":"1900"}

{"sheet":"표지","index":0,"n_rows":12,"n_cols":6,"rows_kept":12,"merged":[[2,0,2,7],[3,0,3,7],[10,3,10,4],[11,0,11,7]]}
[]
[]
["2011학년도"]
["한솔고등학교회계세입·세출결산서"]
[]
[]
[]
[null,null,"□ 세입결산액 : ",null,{"v":2501119990,"d":"2,501,119,990"},"원"]
[null,null,"□ 세출결산액 : ",null,{"v":2420881180,"d":"2,420,881,180"},"원"]
[null,null,"□ 차인  잔액 : ",null,{"$f":"E8-E9","v":{"v":80238810,"d":"80,238,810"}},"원"]
[]
["한 솔 고 등 학 교"]

{"sheet":"2011학년도 학교회계 결산총괄표","index":1,"n_rows":65,"n_cols":32,"rows_kept":65,"merged":[[1,13,1,21],[3,2,3,7],[3,31,4,31],[4,0,5,4],[4,5,5,11],[4,12,5,17],[4,18,5,22],[4,23,5,26],[5,27,5,32],[6,0,6,4],[6,5,6,11],[6,12,6,17],[6,18,6,22],[6,23,6,26],[6,27,6,32],[8,1,9,6],[9,31,10,31],[11,0,11,10],[11,11,11,20],[11,21,12,23],[11,24,11,32],[12,0,12,3],[12,4,12,5],[12,6,12,10],[12,11,12,13],[12,14,12,15],[12,16,12,18],[12,19,12,20],[12,24,12,25],[12,26,12,29],[12,30,12,32],[13,0,13,3],[13,4,13,5],[13,6,13,10],[13,11,13,13],[13,14,13,15],[13,16,13,18],[13,19,13,20],[13,21,13,23],[13,24,13,25],[13,26,13,29],[13,30,13,32],[15,3,15,8],[15,30,16,31],[17,0,17,32],[18,0,19,9],[18,10,19,16],[18,17,19,24],[18,25,18,32],[19,25,19,32],[20,0,22,9],[20,10,20,16],[20,17,20,24],[20,25,20,32],[21,10,21,16],[21,17,21,24],[21,25,21,32],[22,10,22,16],[22,17,22,24],[22,25,22,32],[23,0,27,9],[23,10,23,16],[23,17,23,24],[23,25,23,32],[24,10,24,16],[24,17,24,24],[24,25,24,32],[25,10,25,16],[25,17,25,24],[25,25,25,32],[26,10,26,16],[26,17,26,24],[26,25,26,32],[27,10,27,16],[27,17,27,24],[27,25,27,32],[31,28,32,28],[31,29,32,32],[32,15,33,19],[36,13,36,21],[38,3,38,8],[38,30,39,31],[40,0,40,32],[41,0,42,9],[41,10,42,16],[41,17,42,24],[41,25,41,32],[42,25,42,32],[43,0,43,9],[43,10,43,16],[43,17,43,24],[43,25,43,32],[44,0,44,16],[44,17,44,24],[44,25,44,32],[46,30,47,31],[47,3,48,8],[49,0,49,32],[50,0,51,11],[50,12,51,22],[50,23,50,32],[51,23,51,32],[52,0,52,11],[52,12,52,22],[52,23,52,32],[53,0,53,11],[53,12,53,22],[53,23,53,32],[54,0,54,11],[54,12,54,22],[54,23,54,32],[55,0,55,11],[55,12,55,22],[55,23,55,32],[56,0,56,11],[56,12,56,22],[56,23,56,32],[57,0,57,11],[57,12,57,22],[57,23,57,32],[58,0,58,11],[58,12,58,22],[58,23,58,32],[59,0,59,11],[59,12,59,22],[59,23,59,32],[63,28,64,28],[63,29,64,32],[64,15,65,19]]}
[]
[{"$nulls":13},"2011학년도 학교회계 결산총괄표 "]
[]
[null,null,"1. 세입·세출 결산 총괄표",{"$nulls":28},"(단위: 원)"]
["예산액",{"$nulls":4},"예산현액",{"$nulls":6},"세입결산액",{"$nulls":5},"세출결산액",{"$nulls":4},"세계잉여금"]
[{"$nulls":27},"비고"]
[{"v":2501943000,"d":"2,501,943,000"},{"$nulls":4},{"v":2501943000,"d":"2,501,943,000"},{"$nulls":6},{"v":2501119990,"d":"2,501,119,990"},{"$nulls":5},{"v":2420881180,"d":"2,420,881,180"},{"$nulls":4},{"v":80238810,"d":"80,238,810"}]
[]
[null,"2. 잉여금 처리상황"]
[{"$nulls":31},"(단위: 원)"]
[]
["세계 잉여금",{"$nulls":10},"다음연도 이월사업비",{"$nulls":9},"보조금\n반환확정액",null,null,"순세계 잉여금"]
["세입결산",{"$nulls":3},"세출결산",null,"차액",{"$nulls":4},"명시",null,null,"사고",null,"계속비",null,null,"소계",{"$nulls":4},"결산전 이입",null,"결산후 이월",{"$nulls":3},"소계"]
[{"v":2501119990,"d":"2,501,119,990"},{"$nulls":3},{"v":2420881180,"d":"2,420,881,180"},null,{"v":80238810,"d":"80,238,810"},{"$nulls":4},0,null,null,0,null,0,null,null,0,null,0,null,null,0,null,{"v":80238810,"d":"80,238,810"},{"$nulls":3},{"v":80238810,"d":"80,238,810"}]
[]
[{"$nulls":3},"3-1. 세입 결산내역",{"$nulls":26},"(단위: 원)"]
[]
["세   입"]
["장",{"$nulls":9},"관",{"$nulls":6},"결산액"]
[{"$nulls":25},"구성비"]
["이전수입",{"$nulls":9},"교육비특별회계이전수입",{"$nulls":6},{"v":625253180,"d":"625,253,180"},{"$nulls":7},25]
[{"$nulls":10},"학교회계간이전수입",{"$nulls":6},{"v":36840,"d":"36,840"},{"$nulls":7},0]
[{"$nulls":10},"기타이전수입",{"$nulls":6},{"v":18770080,"d":"18,770,080"},{"$nulls":7},0.75]
["자체수입",{"$nulls":9},"교수-학습활동수입",{"$nulls":6},{"v":1679058100,"d":"1,679,058,100"},{"$nulls":7},67.13]
[{"$nulls":10},"행정활동수입",{"$nulls":6},{"v":4367300,"d":"4,367,300"},{"$nulls":7},0.17]
[{"$nulls":10},"자산수입",{"$nulls":6},{"v":35600000,"d":"35,600,000"},{"$nulls":7},1.42]
[{"$nulls":10},"이자수입",{"$nulls":6},{"v":2009500,"d":"2,009,500"},{"$nulls":7},0.08]
[{"$nulls":10},"잡수입",{"$nulls":6},{"v":3438000,"d":"3,438,000"},{"$nulls":7},0.14]
[]
[]
[]
[{"$nulls":28},"발행일 : ","2012-03-22"]
[{"$nulls":15},"1/2"]
[]
[]
[]
[{"$nulls":13},"2011학년도 학교회계 결산총괄표 "]
[]
[{"$nulls":3},"3-1. 세입 결산내역",{"$nulls":26},"(단위: 원)"]
[]
["세   입"]
["장",{"$nulls":9},"관",{"$nulls":6},"결산액"]
[{"$nulls":25},"구성비"]
["기타",{"$nulls":9},"전년도이월금",{"$nulls":6},"132,586,990",{"$nulls":7},5.3]
["합계",{"$nulls":16},{"v":2501119990,"d":"2,501,119,990"},{"$nulls":7},"100"]
[]
[{"$nulls":30},"(단위: 원)"]
[{"$nulls":3},"3-2. 세출 결산내역"]
[]
["세   출"]
["정책사업",{"$nulls":11},"결산액"]
[{"$nulls":23},"구성비"]
["인적자원 운용",{"$nulls":11},"75,832,020",{"$nulls":10},3.13]
["학생복지/교육격차 해소",{"$nulls":11},"1,198,902,800",{"$nulls":10},49.52]
["기본적 교육활동",{"$nulls":11},"343,791,550",{"$nulls":10},14.2]
["선택적 교육활동",{"$nulls":11},"221,182,050",{"$nulls":10},9.14]
["교육활동 지원",{"$nulls":11},"135,335,990",{"$nulls":10},5.59]
["학교 일반운영",{"$nulls":11},"369,161,970",{"$nulls":10},15.25]
["학교시설 확충",{"$nulls":11},"76,674,800",{"$nulls":10},3.17]
["합계",{"$nulls":11},{"v":2420881180,"d":"2,420,881,180"},{"$nulls":10},"100"]
[]
[]
[]
[{"$nulls":28},"발행일 : ","2012-03-22"]
[{"$nulls":15},"2/2"]

{"sheet":"세입결산서","index":2,"n_rows":71,"n_cols":15,"rows_kept":71,"merged":[[1,5,1,8],[5,0,5,3],[5,4,6,6],[5,7,6,9],[5,10,6,10],[5,11,6,14],[7,4,7,6],[7,7,7,9],[7,11,7,14],[8,4,8,6],[8,7,8,9],[8,11,8,14],[9,4,9,6],[9,7,9,9],[9,11,9,14],[10,4,10,6],[10,7,10,9],[10,11,10,14],[11,4,11,6],[11,7,11,9],[11,11,11,14],[12,4,12,6],[12,7,12,9],[12,11,12,14],[13,4,13,6],[13,7,13,9],[13,11,13,14],[14,4,14,6],[14,7,14,9],[14,11,14,14],[15,4,15,6],[15,7,15,9],[15,11,15,14],[16,4,16,6],[16,7,16,9],[16,11,16,14],[17,4,17,6],[17,7,17,9],[17,11,17,14],[18,4,18,6],[18,7,18,9],[18,11,18,14],[19,4,19,6],[19,7,19,9],[19,11,19,14],[20,4,20,6],[20,7,20,9],[20,11,20,14],[21,4,21,6],[21,7,21,9],[21,11,21,14],[22,4,22,6],[22,7,22,9],[22,11,22,14],[23,4,23,6],[23,7,23,9],[23,11,23,14],[24,4,24,6],[24,7,24,9],[24,11,24,14],[27,6,27,7],[27,13,27,14],[29,5,29,8],[33,0,33,3],[33,4,34,6],[33,7,34,9],[33,10,34,10],[33,11,34,14],[35,4,35,6],[35,7,35,9],[35,11,35,14],[36,4,36,6],[36,7,36,9],[36,11,36,14],[37,4,37,6],[37,7,37,9],[37,11,37,14],[38,4,38,6],[38,7,38,9],[38,11,38,14],[39,4,39,6],[39,7,39,9],[39,11,39,14],[40,4,40,6],[40,7,40,9],[40,11,40,14],[41,4,41,6],[41,7,41,9],[41,11,41,14],[42,4,42,6],[42,7,42,9],[42,11,42,14],[43,4,43,6],[43,7,43,9],[43,11,43,14],[44,4,44,6],[44,7,44,9],[44,11,44,14],[45,4,45,6],[45,7,45,9],[45,11,45,14],[46,4,46,6],[46,7,46,9],[46,11,46,14],[47,4,47,6],[47,7,47,9],[47,11,47,14],[48,4,48,6],[48,7,48,9],[48,11,48,14],[49,4,49,6],[49,7,49,9],[49,11,49,14],[50,4,50,6],[50,7,50,9],[50,11,50,14],[51,4,51,6],[51,7,51,9],[51,11,51,14],[52,4,52,6],[52,7,52,9],[52,11,52,14],[55,6,55,7],[55,13,55,14],[57,5,57,8],[61,0,61,3],[61,4,62,6],[61,7,62,9],[61,10,62,10],[61,11,62,14],[63,4,63,6],[63,7,63,9],[63,11,63,14],[64,4,64,6],[64,7,64,9],[64,11,64,14],[65,4,65,6],[65,7,65,9],[65,11,65,14],[66,4,66,6],[66,7,66,9],[66,11,66,14],[67,4,67,6],[67,7,67,9],[67,11,67,14],[70,6,70,7],[70,13,70,14]]}
[]
[{"$nulls":5},"2011학년도 세입결산서"]
[]
[{"$nulls":14},"( 단위 : 원 )"]
[]
["과        목",{"$nulls":3},"예 산 액\n(A)",null,null,"예산현액\n(B)",null,null,"결 산 액\n(C)","차액\n(B-C)"]
["장","관","항","목"]
["1. 이전수입",{"$nulls":3},{"v":644066000,"d":"644,066,000"},null,null,{"v":644066000,"d":"644,066,000"},null,null,{"v":644060100,"d":"644,060,100"},{"v":5900,"d":"5,900"}]
[" ","1. 교육비특별회계이전수입",null,null,{"v":625258000,"d":"625,258,000"},null,null,{"v":625258000,"d":"625,258,000"},null,null,{"v":625253180,"d":"625,253,180"},{"v":4820,"d":"4,820"}]
[" "," ","1. 학교회계전입금수입",null,{"v":625258000,"d":"625,258,000"},null,null,{"v":625258000,"d":"625,258,000"},null,null,{"v":625253180,"d":"625,253,180"},{"v":4820,"d":"4,820"}]
[" "," "," ","1. 기본운영비전입금",{"v":372882000,"d":"372,882,000"},null,null,{"v":372882000,"d":"372,882,000"},null,null,{"v":372880960,"d":"372,880,960"},{"v":1040,"d":"1,040"}]
[" "," "," ","2. 목적사업비전입금",{"v":252376000,"d":"252,376,000"},null,null,{"v":252376000,"d":"252,376,000"},null,null,{"v":252372220,"d":"252,372,220"},{"v":3780,"d":"3,780"}]
[" ","2. 학교회계간이전수입",null,null,{"v":37000,"d":"37,000"},null,null,{"v":37000,"d":"37,000"},null,null,{"v":36840,"d":"36,840"},160]
[" "," ","1. 같은학교이전수입",null,{"v":37000,"d":"37,000"},null,null,{"v":37000,"d":"37,000"},null,null,{"v":36840,"d":"36,840"},160]
[" "," "," ","1. 학교내타회계전입금",{"v":37000,"d":"37,000"},null,null,{"v":37000,"d":"37,000"},null,null,{"v":36840,"d":"36,840"},160]
[" ","3. 기타이전수입",null,null,{"v":18771000,"d":"18,771,000"},null,null,{"v":18771000,"d":"18,771,000"},null,null,{"v":18770080,"d":"18,770,080"},920]
[" "," ","1. 민간이전수입",null,{"v":18771000,"d":"18,771,000"},null,null,{"v":18771000,"d":"18,771,000"},null,null,{"v":18770080,"d":"18,770,080"},920]
[" "," "," ","1. 기타지원금",{"v":18771000,"d":"18,771,000"},null,null,{"v":18771000,"d":"18,771,000"},null,null,{"v":18770080,"d":"18,770,080"},920]
["2. 자체수입",{"$nulls":3},{"v":1725290000,"d":"1,725,290,000"},null,null,{"v":1725290000,"d":"1,725,290,000"},null,null,{"v":1724472900,"d":"1,724,472,900"},{"v":817100,"d":"817,100"}]
[" ","1. 교수-학습활동수입",null,null,{"v":1679874000,"d":"1,679,874,000"},null,null,{"v":1679874000,"d":"1,679,874,000"},null,null,{"v":1679058100,"d":"1,679,058,100"},{"v":815900,"d":"815,900"}]
[" "," ","1. 기본적교육수입",null,{"v":346999000,"d":"346,999,000"},null,null,{"v":346999000,"d":"346,999,000"},null,null,{"v":346850540,"d":"346,850,540"},{"v":148460,"d":"148,460"}]
[" "," "," ","1. 학교운영지원비",{"v":346999000,"d":"346,999,000"},null,null,{"v":346999000,"d":"346,999,000"},null,null,{"v":346850540,"d":"346,850,540"},{"v":148460,"d":"148,460"}]
[" "," ","2. 선택적교육수입",null,{"v":1332875000,"d":"1,332,875,000"},null,null,{"v":1332875000,"d":"1,332,875,000"},null,null,{"v":1332207560,"d":"1,332,207,560"},{"v":667440,"d":"667,440"}]
[" "," "," ","1. 기숙사및급식",{"v":907475000,"d":"907,475,000"},null,null,{"v":907475000,"d":"907,475,000"},null,null,{"v":907139900,"d":"907,139,900"},{"v":335100,"d":"335,100"}]
[" "," "," ","2. 단체활동에관한수입",{"v":325709000,"d":"325,709,000"},null,null,{"v":325709000,"d":"325,709,000"},null,null,{"v":325703270,"d":"325,703,270"},{"v":5730,"d":"5,730"}]
[]
[]
[{"$nulls":6},"1/3",{"$nulls":5},"발행일 : ","2012-03-22"]
[]
[{"$nulls":5},"2011학년도 세입결산서"]
[]
[{"$nulls":14},"( 단위 : 원 )"]
[]
["과        목",{"$nulls":3},"예 산 액\n(A)",null,null,"예산현액\n(B)",null,null,"결 산 액\n(C)","차액\n(B-C)"]
["장","관","항","목"]
[" "," "," ","3. 기타선택적교육수입",{"v":99691000,"d":"99,691,000"},null,null,{"v":99691000,"d":"99,691,000"},null,null,{"v":99364390,"d":"99,364,390"},{"v":326610,"d":"326,610"}]
[" ","2. 행정활동수입",null,null,{"v":4368000,"d":"4,368,000"},null,null,{"v":4368000,"d":"4,368,000"},null,null,{"v":4367300,"d":"4,367,300"},700]
[" "," ","1. 사용료및수수료수입",null,{"v":4368000,"d":"4,368,000"},null,null,{"v":4368000,"d":"4,368,000"},null,null,{"v":4367300,"d":"4,367,300"},700]
[" "," "," ","1. 사용료수입",{"v":3856000,"d":"3,856,000"},null,null,{"v":3856000,"d":"3,856,000"},null,null,{"v":3856000,"d":"3,856,000"},0]
[" "," "," ","2. 수수료수입",{"v":512000,"d":"512,000"},null,null,{"v":512000,"d":"512,000"},null,null,{"v":511300,"d":"511,300"},700]
[" ","3. 자산수입",null,null,{"v":35600000,"d":"35,600,000"},null,null,{"v":35600000,"d":"35,600,000"},null,null,{"v":35600000,"d":"35,600,000"},0]
[" "," ","1. 자산임대수입",null,{"v":35400000,"d":"35,400,000"},null,null,{"v":35400000,"d":"35,400,000"},null,null,{"v":35400000,"d":"35,400,000"},0]
[" "," "," ","1. 임대료수입",{"v":35400000,"d":"35,400,000"},null,null,{"v":35400000,"d":"35,400,000"},null,null,{"v":35400000,"d":"35,400,000"},0]
[" "," ","2. 자산매각대",null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},0]
[" "," "," ","1. 기타유형자산매각",{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},0]
[" ","4. 이자수입",null,null,{"v":2010000,"d":"2,010,000"},null,null,{"v":2010000,"d":"2,010,000"},null,null,{"v":2009500,"d":"2,009,500"},500]
[" "," ","1. 이자수입",null,{"v":2010000,"d":"2,010,000"},null,null,{"v":2010000,"d":"2,010,000"},null,null,{"v":2009500,"d":"2,009,500"},500]
[" "," "," ","1. 이자수입",{"v":2010000,"d":"2,010,000"},null,null,{"v":2010000,"d":"2,010,000"},null,null,{"v":2009500,"d":"2,009,500"},500]
[" ","5. 잡수입",null,null,{"v":3438000,"d":"3,438,000"},null,null,{"v":3438000,"d":"3,438,000"},null,null,{"v":3438000,"d":"3,438,000"},0]
[" "," ","1. 잡수입",null,{"v":3438000,"d":"3,438,000"},null,null,{"v":3438000,"d":"3,438,000"},null,null,{"v":3438000,"d":"3,438,000"},0]
[" "," "," ","1. 기타잡수입",{"v":3438000,"d":"3,438,000"},null,null,{"v":3438000,"d":"3,438,000"},null,null,{"v":3438000,"d":"3,438,000"},0]
["3. 기타",{"$nulls":3},{"v":132587000,"d":"132,587,000"},null,null,{"v":132587000,"d":"132,587,000"},null,null,{"v":132586990,"d":"132,586,990"},10]
[" ","1. 전년도이월금",null,null,{"v":132587000,"d":"132,587,000"},null,null,{"v":132587000,"d":"132,587,000"},null,null,{"v":132586990,"d":"132,586,990"},10]
[]
[]
[{"$nulls":6},"2/3",{"$nulls":5},"발행일 : ","2012-03-22"]
[]
[{"$nulls":5},"2011학년도 세입결산서"]
[]
[{"$nulls":14},"( 단위 : 원 )"]
[]
["과        목",{"$nulls":3},"예 산 액\n(A)",null,null,"예산현액\n(B)",null,null,"결 산 액\n(C)","차액\n(B-C)"]
["장","관","항","목"]
[" "," ","1. 순세계잉여금",null,{"v":132583000,"d":"132,583,000"},null,null,{"v":132583000,"d":"132,583,000"},null,null,{"v":132582990,"d":"132,582,990"},10]
[" "," "," ","1. 순세계잉여금",{"v":132583000,"d":"132,583,000"},null,null,{"v":132583000,"d":"132,583,000"},null,null,{"v":132582990,"d":"132,582,990"},10]
[" "," ","2. 보조금사용잔액",null,{"v":4000,"d":"4,000"},null,null,{"v":4000,"d":"4,000"},null,null,{"v":4000,"d":"4,000"},0]
[" "," "," ","1. 기타지원금사용잔액",{"v":4000,"d":"4,000"},null,null,{"v":4000,"d":"4,000"},null,null,{"v":4000,"d":"4,000"},0]
["         세  입  합  계",{"$nulls":3},{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2501119990,"d":"2,501,119,990"},{"v":823010,"d":"823,010"}]
[]
[]
[{"$nulls":6},"3/3",{"$nulls":5},"발행일 : ","2012-03-22"]

{"sheet":"사업별 세입결산조서","index":3,"n_rows":49,"n_cols":16,"rows_kept":49,"merged":[[1,4,1,10],[4,3,4,4],[4,5,4,6],[4,7,4,8],[4,10,4,11],[4,12,4,13],[4,14,4,15],[5,0,5,2],[5,3,5,4],[5,5,5,6],[5,7,5,8],[5,10,5,11],[5,12,5,13],[5,14,5,15],[6,3,6,4],[6,5,6,6],[6,7,6,8],[6,10,6,11],[6,12,6,13],[6,14,6,15],[7,3,7,4],[7,5,7,6],[7,7,7,8],[7,10,7,11],[7,12,7,13],[7,14,7,15],[8,3,8,4],[8,5,8,6],[8,7,8,8],[8,10,8,11],[8,12,8,13],[8,14,8,15],[9,3,9,4],[9,5,9,6],[9,7,9,8],[9,10,9,11],[9,12,9,13],[9,14,9,15],[10,3,10,4],[10,5,10,6],[10,7,10,8],[10,10,10,11],[10,12,10,13],[10,14,10,15],[11,3,11,4],[11,5,11,6],[11,7,11,8],[11,10,11,11],[11,12,11,13],[11,14,11,15],[12,3,12,4],[12,5,12,6],[12,7,12,8],[12,10,12,11],[12,12,12,13],[12,14,12,15],[13,3,13,4],[13,5,13,6],[13,7,13,8],[13,10,13,11],[13,12,13,13],[13,14,13,15],[14,3,14,4],[14,5,14,6],[14,7,14,8],[14,10,14,11],[14,12,14,13],[14,14,14,15],[15,3,15,4],[15,5,15,6],[15,7,15,8],[15,10,15,11],[15,12,15,13],[15,14,15,15],[16,3,16,4],[16,5,16,6],[16,7,16,8],[16,10,16,11],[16,12,16,13],[16,14,16,15],[17,3,17,4],[17,5,17,6],[17,7,17,8],[17,10,17,11],[17,12,17,13],[17,14,17,15],[18,3,18,4],[18,5,18,6],[18,7,18,8],[18,10,18,11],[18,12,18,13],[18,14,18,15],[19,3,19,4],[19,5,19,6],[19,7,19,8],[19,10,19,11],[19,12,19,13],[19,14,19,15],[20,3,20,4],[20,5,20,6],[20,7,20,8],[20,10,20,11],[20,12,20,13],[20,14,20,15],[21,3,21,4],[21,5,21,6],[21,7,21,8],[21,10,21,11],[21,12,21,13],[21,14,21,15],[22,3,22,4],[22,5,22,6],[22,7,22,8],[22,10,22,11],[22,12,22,13],[22,14,22,15],[25,6,25,7],[25,13,25,15],[27,4,27,10],[30,3,30,4],[30,5,30,6],[30,7,30,8],[30,10,30,11],[30,12,30,13],[30,14,30,15],[31,0,31,2],[31,3,31,4],[31,5,31,6],[31,7,31,8],[31,10,31,11],[31,12,31,13],[31,14,31,15],[32,3,32,4],[32,5,32,6],[32,7,32,8],[32,10,32,11],[32,12,32,13],[32,14,32,15],[33,3,33,4],[33,5,33,6],[33,7,33,8],[33,10,33,11],[33,12,33,13],[33,14,33,15],[34,3,34,4],[34,5,34,6],[34,7,34,8],[34,10,34,11],[34,12,34,13],[34,14,34,15],[35,3,35,4],[35,5,35,6],[35,7,35,8],[35,10,35,11],[35,12,35,13],[35,14,35,15],[36,3,36,4],[36,5,36,6],[36,7,36,8],[36,10,36,11],[36,12,36,13],[36,14,36,15],[37,3,37,4],[37,5,37,6],[37,7,37,8],[37,10,37,11],[37,12,37,13],[37,14,37,15],[38,3,38,4],[38,5,38,6],[38,7,38,8],[38,10,38,11],[38,12,38,13],[38,14,38,15],[39,3,39,4],[39,5,39,6],[39,7,39,8],[39,10,39,11],[39,12,39,13],[39,14,39,15],[40,3,40,4],[40,5,40,6],[40,7,40,8],[40,10,40,11],[40,12,40,13],[40,14,40,15],[41,3,41,4],[41,5,41,6],[41,7,41,8],[41,10,41,11],[41,12,41,13],[41,14,41,15],[42,3,42,4],[42,5,42,6],[42,7,42,8],[42,10,42,11],[42,12,42,13],[42,14,42,15],[43,3,43,4],[43,5,43,6],[43,7,43,8],[43,10,43,11],[43,12,43,13],[43,14,43,15],[44,3,44,4],[44,5,44,6],[44,7,44,8],[44,10,44,11],[44,12,44,13],[44,14,44,15],[45,3,45,4],[45,5,45,6],[45,7,45,8],[45,10,45,11],[45,12,45,13],[45,14,45,15],[48,6,48,7],[48,13,48,15]]}
[]
[{"$nulls":4},"사 업 별 세 입 결 산 조 서"]
[]
[{"$nulls":15},"( 단위 : 원 )"]
["정책사업","단위사업","세부사업","예 산 액",null,"이월 등 증감액",null,"예산현액",null,"징수결정액","수납액",null,"불납결손액",null,"미수납액"]
["합  계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,0,null,{"v":2501943000,"d":"2,501,943,000"},null,{"v":2501701710,"d":"2,501,701,710"},{"v":2501119990,"d":"2,501,119,990"},null,{"v":434000,"d":"434,000"},null,{"v":147720,"d":"147,720"}]
["인적자원 운용","교직원 복지 및 역량강화","2010년교원능력개발평가운영지원비",{"v":200000,"d":"200,000"},null,0,null,{"v":200000,"d":"200,000"},null,{"v":200000,"d":"200,000"},{"v":200000,"d":"200,000"},null,0,null,0]
["인적자원 운용","교직원 복지 및 역량강화","교원연수",{"v":5174000,"d":"5,174,000"},null,0,null,{"v":5174000,"d":"5,174,000"},null,{"v":5174000,"d":"5,174,000"},{"v":5174000,"d":"5,174,000"},null,0,null,0]
["인적자원 운용","교직원 복지 및 역량강화","교직원복지지원",{"v":14030000,"d":"14,030,000"},null,0,null,{"v":14030000,"d":"14,030,000"},null,{"v":14030000,"d":"14,030,000"},{"v":14030000,"d":"14,030,000"},null,0,null,0]
["학생복지/교육격차 해소","급식 관리","학교급식관리",{"v":907475000,"d":"907,475,000"},null,0,null,{"v":907475000,"d":"907,475,000"},null,{"v":907473900,"d":"907,473,900"},{"v":907139900,"d":"907,139,900"},null,{"v":334000,"d":"334,000"},null,0]
["학생복지/교육격차 해소","교육격차 해소","저소득층자녀교복지원비",{"v":3100000,"d":"3,100,000"},null,0,null,{"v":3100000,"d":"3,100,000"},null,{"v":3100000,"d":"3,100,000"},{"v":3100000,"d":"3,100,000"},null,0,null,0]
["학생복지/교육격차 해소","교육격차 해소","저소득층자녀정보화지원",{"v":1000000,"d":"1,000,000"},null,0,null,{"v":1000000,"d":"1,000,000"},null,{"v":1000000,"d":"1,000,000"},{"v":1000000,"d":"1,000,000"},null,0,null,0]
["학생복지/교육격차 해소","교육격차 해소","저소득층자녀중식지원비",{"v":62864000,"d":"62,864,000"},null,0,null,{"v":62864000,"d":"62,864,000"},null,{"v":62864000,"d":"62,864,000"},{"v":62864000,"d":"62,864,000"},null,0,null,0]
["학생복지/교육격차 해소","교육격차 해소","저소득층자녀학비지원비",{"v":35019000,"d":"35,019,000"},null,0,null,{"v":35019000,"d":"35,019,000"},null,{"v":35017010,"d":"35,017,010"},{"v":35017010,"d":"35,017,010"},null,0,null,0]
["학생복지/교육격차 해소","교육격차 해소","정보화비(밀레니엄꿈나무) 지원",{"v":226000,"d":"226,000"},null,0,null,{"v":226000,"d":"226,000"},null,{"v":224960,"d":"224,960"},{"v":224960,"d":"224,960"},null,0,null,0]
["학생복지/교육격차 해소","교육격차 해소","특수교육대상자 지원",{"v":1420000,"d":"1,420,000"},null,0,null,{"v":1420000,"d":"1,420,000"},null,{"v":1420000,"d":"1,420,000"},{"v":1420000,"d":"1,420,000"},null,0,null,0]
["학생복지/교육격차 해소","학생 장학 지원","학생 장학금 지원",{"v":5085000,"d":"5,085,000"},null,0,null,{"v":5085000,"d":"5,085,000"},null,{"v":5084080,"d":"5,084,080"},{"v":5084080,"d":"5,084,080"},null,0,null,0]
["학생복지/교육격차 해소","기타 학생복리 서비스","기타 교과성 복리사업",{"v":83344000,"d":"83,344,000"},null,0,null,{"v":83344000,"d":"83,344,000"},null,{"v":83017950,"d":"83,017,950"},{"v":83017950,"d":"83,017,950"},null,0,null,0]
["학생복지/교육격차 해소","기타 학생복리 서비스","졸업앨범 제작",{"v":16347000,"d":"16,347,000"},null,0,null,{"v":16347000,"d":"16,347,000"},null,{"v":16346440,"d":"16,346,440"},{"v":16346440,"d":"16,346,440"},null,0,null,0]
["기본적 교육활동","교과 활동","IPTV 활용지원",{"v":3080000,"d":"3,080,000"},null,0,null,{"v":3080000,"d":"3,080,000"},null,{"v":3080000,"d":"3,080,000"},{"v":3080000,"d":"3,080,000"},null,0,null,0]
["기본적 교육활동","교과 활동","원어민보조교사 운영",0,null,0,null,0,null,0,0,null,0,null,0]
["기본적 교육활동","교과 활동","인턴쉽원어민 보조교사 운영",{"v":28800000,"d":"28,800,000"},null,0,null,{"v":28800000,"d":"28,800,000"},null,{"v":28800000,"d":"28,800,000"},{"v":28800000,"d":"28,800,000"},null,0,null,0]
["기본적 교육활동","교과 활동","체육교과활동",{"v":500000,"d":"500,000"},null,0,null,{"v":500000,"d":"500,000"},null,{"v":500000,"d":"500,000"},{"v":500000,"d":"500,000"},null,0,null,0]
[]
[]
[{"$nulls":6},"1/2",{"$nulls":6},"2012년03월22일 목"]
[]
[{"$nulls":4},"사 업 별 세 입 결 산 조 서"]
[]
[{"$nulls":15},"( 단위 : 원 )"]
["정책사업","단위사업","세부사업","예 산 액",null,"이월 등 증감액",null,"예산현액",null,"징수결정액","수납액",null,"불납결손액",null,"미수납액"]
["합  계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,0,null,{"v":2501943000,"d":"2,501,943,000"},null,{"v":2501701710,"d":"2,501,701,710"},{"v":2501119990,"d":"2,501,119,990"},null,{"v":434000,"d":"434,000"},null,{"v":147720,"d":"147,720"}]
["기본적 교육활동","특별 활동","발명동아리 활동",{"v":2000000,"d":"2,000,000"},null,0,null,{"v":2000000,"d":"2,000,000"},null,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},null,0,null,0]
["기본적 교육활동","특별 활동","지구환경학생동아리 활동",{"v":2000000,"d":"2,000,000"},null,0,null,{"v":2000000,"d":"2,000,000"},null,{"v":2000000,"d":"2,000,000"},{"v":2000000,"d":"2,000,000"},null,0,null,0]
["기본적 교육활동","특별 활동","학생동아리(계발)활동 운영",{"v":3264000,"d":"3,264,000"},null,0,null,{"v":3264000,"d":"3,264,000"},null,{"v":3264000,"d":"3,264,000"},{"v":3264000,"d":"3,264,000"},null,0,null,0]
["기본적 교육활동","재량 활동","SAZ-P(흡연/음주제로)선도학교운영",{"v":2600000,"d":"2,600,000"},null,0,null,{"v":2600000,"d":"2,600,000"},null,{"v":2600000,"d":"2,600,000"},{"v":2600000,"d":"2,600,000"},null,0,null,0]
["기본적 교육활동","체험 활동","수학여행",{"v":114454000,"d":"114,454,000"},null,0,null,{"v":114454000,"d":"114,454,000"},null,{"v":114450470,"d":"114,450,470"},{"v":114450470,"d":"114,450,470"},null,0,null,0]
["기본적 교육활동","체험 활동","학생수련활동",{"v":33010000,"d":"33,010,000"},null,0,null,{"v":33010000,"d":"33,010,000"},null,{"v":33009750,"d":"33,009,750"},{"v":33009750,"d":"33,009,750"},null,0,null,0]
["선택적 교육활동","방과후학교 운영","방과후교육활동 운영",{"v":182981000,"d":"182,981,000"},null,0,null,{"v":182981000,"d":"182,981,000"},null,{"v":182979050,"d":"182,979,050"},{"v":182979050,"d":"182,979,050"},null,0,null,0]
["선택적 교육활동","평생교육","지역주민대상 평생교육",0,null,0,null,0,null,0,0,null,0,null,0]
["선택적 교육활동","교기육성","운동부운영",{"v":14736000,"d":"14,736,000"},null,0,null,{"v":14736000,"d":"14,736,000"},null,{"v":14736000,"d":"14,736,000"},{"v":14736000,"d":"14,736,000"},null,0,null,0]
["교육활동 지원","교무업무 운영","고입선발고사 관리 운영",{"v":6048000,"d":"6,048,000"},null,0,null,{"v":6048000,"d":"6,048,000"},null,{"v":6048000,"d":"6,048,000"},{"v":6048000,"d":"6,048,000"},null,0,null,0]
["교육활동 지원","교무업무 운영","대학수학능력시험 관리 운영",{"v":14265000,"d":"14,265,000"},null,0,null,{"v":14265000,"d":"14,265,000"},null,{"v":14264250,"d":"14,264,250"},{"v":14264250,"d":"14,264,250"},null,0,null,0]
["교육활동 지원","교육여건 개선","IBT 시험장 구축",{"v":10000000,"d":"10,000,000"},null,0,null,{"v":10000000,"d":"10,000,000"},null,{"v":10000000,"d":"10,000,000"},{"v":10000000,"d":"10,000,000"},null,0,null,0]
["학교시설 확충","시설확충 및 개선","각종시설개선공사",{"v":51000000,"d":"51,000,000"},null,0,null,{"v":51000000,"d":"51,000,000"},null,{"v":51000000,"d":"51,000,000"},{"v":51000000,"d":"51,000,000"},null,0,null,0]
["학교 재무활동","세입관리","세입사업   ",{"v":897921000,"d":"897,921,000"},null,0,null,{"v":897921000,"d":"897,921,000"},null,{"v":898017850,"d":"898,017,850"},{"v":897770130,"d":"897,770,130"},null,{"v":100000,"d":"100,000"},null,{"v":147720,"d":"147,720"}]
[]
[]
[{"$nulls":6},"2/2",{"$nulls":6},"2012년03월22일 목"]

{"sheet":"세출결산서","index":4,"n_rows":455,"n_cols":14,"rows_kept":455,"merged":[[1,5,1,8],[3,13,3,15],[4,0,4,3],[4,4,5,6],[4,7,5,9],[4,10,5,10],[4,11,5,14],[6,4,6,6],[6,7,6,9],[6,11,6,14],[7,4,7,6],[7,7,7,9],[7,11,7,14],[8,4,8,6],[8,7,8,9],[8,11,8,14],[9,4,9,6],[9,7,9,9],[9,11,9,14],[10,4,10,6],[10,7,10,9],[10,11,10,14],[11,4,11,6],[11,7,11,9],[11,11,11,14],[12,4,12,6],[12,7,12,9],[12,11,12,14],[13,4,13,6],[13,7,13,9],[13,11,13,14],[14,4,14,6],[14,7,14,9],[14,11,14,14],[15,4,15,6],[15,7,15,9],[15,11,15,14],[16,4,16,6],[16,7,16,9],[16,11,16,14],[17,4,17,6],[17,7,17,9],[17,11,17,14],[18,4,18,6],[18,7,18,9],[18,11,18,14],[19,4,19,6],[19,7,19,9],[19,11,19,14],[20,4,20,6],[20,7,20,9],[20,11,20,14],[21,4,21,6],[21,7,21,9],[21,11,21,14],[24,6,25,7],[24,12,25,13],[28,5,28,8],[30,13,30,15],[31,0,31,3],[31,4,32,6],[31,7,32,9],[31,10,32,10],[31,11,32,14],[33,4,33,6],[33,7,33,9],[33,11,33,14],[34,4,34,6],[34,7,34,9],[34,11,34,14],[35,4,35,6],[35,7,35,9],[35,11,35,14],[36,4,36,6],[36,7,36,9],[36,11,36,14],[37,4,37,6],[37,7,37,9],[37,11,37,14],[38,4,38,6],[38,7,38,9],[38,11,38,14],[39,4,39,6],[39,7,39,9],[39,11,39,14],[40,4,40,6],[40,7,40,9],[40,11,40,14],[41,4,41,6],[41,7,41,9],[41,11,41,14],[42,4,42,6],[42,7,42,9],[42,11,42,14],[43,4,43,6],[43,7,43,9],[43,11,43,14],[44,4,44,6],[44,7,44,9],[44,11,44,14],[45,4,45,6],[45,7,45,9],[45,11,45,14],[46,4,46,6],[46,7,46,9],[46,11,46,14],[47,4,47,6],[47,7,47,9],[47,11,47,14],[48,4,48,6],[48,7,48,9],[48,11,48,14],[51,6,52,7],[51,12,52,13],[55,5,55,8],[57,13,57,15],[58,0,58,3],[58,4,59,6],[58,7,59,9],[58,10,59,10],[58,11,59,14],[60,4,60,6],[60,7,60,9],[60,11,60,14],[61,4,61,6],[61,7,61,9],[61,11,61,14],[62,4,62,6],[62,7,62,9],[62,11,62,14],[63,4,63,6],[63,7,63,9],[63,11,63,14],[64,4,64,6],[64,7,64,9],[64,11,64,14],[65,4,65,6],[65,7,65,9],[65,11,65,14],[66,4,66,6],[66,7,66,9],[66,11,66,14],[67,4,67,6],[67,7,67,9],[67,11,67,14],[68,4,68,6],[68,7,68,9],[68,11,68,14],[69,4,69,6],[69,7,69,9],[69,11,69,14],[70,4,70,6],[70,7,70,9],[70,11,70,14],[71,4,71,6],[71,7,71,9],[71,11,71,14],[72,4,72,6],[72,7,72,9],[72,11,72,14],[73,4,73,6],[73,7,73,9],[73,11,73,14],[74,4,74,6],[74,7,74,9],[74,11,74,14],[75,4,75,6],[75,7,75,9],[75,11,75,14],[78,6,79,7],[78,12,79,13],[82,5,82,8],[84,13,84,15],[85,0,85,3],[85,4,86,6],[85,7,86,9],[85,10,86,10],[85,11,86,14],[87,4,87,6],[87,7,87,9],[87,11,87,14],[88,4,88,6],[88,7,88,9],[88,11,88,14],[89,4,89,6],[89,7,89,9],[89,11,89,14],[90,4,90,6],[90,7,90,9],[90,11,90,14],[91,4,91,6],[91,7,91,9],[91,11,91,14],[92,4,92,6],[92,7,92,9],[92,11,92,14],[93,4,93,6],[93,7,93,9],[93,11,93,14],[94,4,94,6],[94,7,94,9],[94,11,94,14],[95,4,95,6],[95,7,95,9],[95,11,95,14],[96,4,96,6],[96,7,96,9],[96,11,96,14],[97,4,97,6],[97,7,97,9],[97,11,97,14],[98,4,98,6],[98,7,98,9],[98,11,98,14],[99,4,99,6],[99,7,99,9],[99,11,99,14],[100,4,100,6],[100,7,100,9],[100,11,100,14],[101,4,101,6],[101,7,101,9],[101,11,101,14],[102,4,102,6],[102,7,102,9],[102,11,102,14],[105,6,106,7],[105,12,106,13],[109,5,109,8],[111,13,111,15],[112,0,112,3],[112,4,113,6],[112,7,113,9],[112,10,113,10],[112,11,113,14],[114,4,114,6],[114,7,114,9],[114,11,114,14],[115,4,115,6],[115,7,115,9],[115,11,115,14],[116,4,116,6],[116,7,116,9],[116,11,116,14],[117,4,117,6],[117,7,117,9],[117,11,117,14],[118,4,118,6],[118,7,118,9],[118,11,118,14],[119,4,119,6],[119,7,119,9],[119,11,119,14],[120,4,120,6],[120,7,120,9],[120,11,120,14],[121,4,121,6],[121,7,121,9],[121,11,121,14],[122,4,122,6],[122,7,122,9],[122,11,122,14],[123,4,123,6],[123,7,123,9],[123,11,123,14],[124,4,124,6],[124,7,124,9],[124,11,124,14],[125,4,125,6],[125,7,125,9],[125,11,125,14],[126,4,126,6],[126,7,126,9],[126,11,126,14],[127,4,127,6],[127,7,127,9],[127,11,127,14],[128,4,128,6],[128,7,128,9],[128,11,128,14],[129,4,129,6],[129,7,129,9],[129,11,129,14],[132,6,133,7],[132,12,133,13],[136,5,136,8],[138,13,138,15],[139,0,139,3],[139,4,140,6],[139,7,140,9],[139,10,140,10],[139,11,140,14],[141,4,141,6],[141,7,141,9],[141,11,141,14],[142,4,142,6],[142,7,142,9],[142,11,142,14],[143,4,143,6],[143,7,143,9],[143,11,143,14],[144,4,144,6],[144,7,144,9],[144,11,144,14],[145,4,145,6],[145,7,145,9],[145,11,145,14],[146,4,146,6],[146,7,146,9],[146,11,146,14],[147,4,147,6],[147,7,147,9],[147,11,147,14],[148,4,148,6],[148,7,148,9],[148,11,148,14],[149,4,149,6],[149,7,149,9],[149,11,149,14],[150,4,150,6],[150,7,150,9],[150,11,150,14],[151,4,151,6],[151,7,151,9],[151,11,151,14],[152,4,152,6],[152,7,152,9],[152,11,152,14],[153,4,153,6],[153,7,153,9],[153,11,153,14],[154,4,154,6],[154,7,154,9],[154,11,154,14],[155,4,155,6],[155,7,155,9],[155,11,155,14],[156,4,156,6],[156,7,156,9],[156,11,156,14],[159,6,160,7],[159,12,160,13],[163,5,163,8],[165,13,165,15],[166,0,166,3],[166,4,167,6],[166,7,167,9],[166,10,167,10],[166,11,167,14],[168,4,168,6],[168,7,168,9],[168,11,168,14],[169,4,169,6],[169,7,169,9],[169,11,169,14],[170,4,170,6],[170,7,170,9],[170,11,170,14],[171,4,171,6],[171,7,171,9],[171,11,171,14],[172,4,172,6],[172,7,172,9],[172,11,172,14],[173,4,173,6],[173,7,173,9],[173,11,173,14],[174,4,174,6],[174,7,174,9],[174,11,174,14],[175,4,175,6],[175,7,175,9],[175,11,175,14],[176,4,176,6],[176,7,176,9],[176,11,176,14],[177,4,177,6],[177,7,177,9],[177,11,177,14],[178,4,178,6],[178,7,178,9],[178,11,178,14],[179,4,179,6],[179,7,179,9],[179,11,179,14],[180,4,180,6],[180,7,180,9],[180,11,180,14],[181,4,181,6],[181,7,181,9],[181,11,181,14],[182,4,182,6],[182,7,182,9],[182,11,182,14],[183,4,183,6],[183,7,183,9],[183,11,183,14],[186,6,187,7],[186,12,187,13],[190,5,190,8],[192,13,192,15],[193,0,193,3],[193,4,194,6],[193,7,194,9],[193,10,194,10],[193,11,194,14],[195,4,195,6],[195,7,195,9],[195,11,195,14],[196,4,196,6],[196,7,196,9],[196,11,196,14],[197,4,197,6],[197,7,197,9],[197,11,197,14],[198,4,198,6],[198,7,198,9],[198,11,198,14],[199,4,199,6],[199,7,199,9],[199,11,199,14],[200,4,200,6],[200,7,200,9],[200,11,200,14],[201,4,201,6],[201,7,201,9],[201,11,201,14],[202,4,202,6],[202,7,202,9],[202,11,202,14],[203,4,203,6],[203,7,203,9],[203,11,203,14],[204,4,204,6],[204,7,204,9],[204,11,204,14],[205,4,205,6],[205,7,205,9],[205,11,205,14],[206,4,206,6],[206,7,206,9],[206,11,206,14],[207,4,207,6],[207,7,207,9],[207,11,207,14],[208,4,208,6],[208,7,208,9],[208,11,208,14],[209,4,209,6],[209,7,209,9],[209,11,209,14],[210,4,210,6],[210,7,210,9],[210,11,210,14],[213,6,214,7],[213,12,214,13],[217,5,217,8],[219,13,219,15],[220,0,220,3],[220,4,221,6],[220,7,221,9],[220,10,221,10],[220,11,221,14],[222,4,222,6],[222,7,222,9],[222,11,222,14],[223,4,223,6],[223,7,223,9],[223,11,223,14],[224,4,224,6],[224,7,224,9],[224,11,224,14],[225,4,225,6],[225,7,225,9],[225,11,225,14],[226,4,226,6],[226,7,226,9],[226,11,226,14],[227,4,227,6],[227,7,227,9],[227,11,227,14],[228,4,228,6],[228,7,228,9],[228,11,228,14],[229,4,229,6],[229,7,229,9],[229,11,229,14],[230,4,230,6],[230,7,230,9],[230,11,230,14],[231,4,231,6],[231,7,231,9],[231,11,231,14],[232,4,232,6],[232,7,232,9],[232,11,232,14],[233,4,233,6],[233,7,233,9],[233,11,233,14],[234,4,234,6],[234,7,234,9],[234,11,234,14],[235,4,235,6],[235,7,235,9],[235,11,235,14],[236,4,236,6],[236,7,236,9],[236,11,236,14],[237,4,237,6],[237,7,237,9],[237,11,237,14],[240,6,241,7],[240,12,241,13],[244,5,244,8],[246,13,246,15],[247,0,247,3],[247,4,248,6],[247,7,248,9],[247,10,248,10],[247,11,248,14],[249,4,249,6],[249,7,249,9],[249,11,249,14],[250,4,250,6],[250,7,250,9],[250,11,250,14],[251,4,251,6],[251,7,251,9],[251,11,251,14],[252,4,252,6],[252,7,252,9],[252,11,252,14],[253,4,253,6],[253,7,253,9],[253,11,253,14],[254,4,254,6],[254,7,254,9],[254,11,254,14],[255,4,255,6],[255,7,255,9],[255,11,255,14],[256,4,256,6],[256,7,256,9],[256,11,256,14],[257,4,257,6],[257,7,257,9],[257,11,257,14],[258,4,258,6],[258,7,258,9],[258,11,258,14],[259,4,259,6],[259,7,259,9],[259,11,259,14],[260,4,260,6],[260,7,260,9],[260,11,260,14],[261,4,261,6],[261,7,261,9],[261,11,261,14],[262,4,262,6],[262,7,262,9],[262,11,262,14],[263,4,263,6],[263,7,263,9],[263,11,263,14],[264,4,264,6],[264,7,264,9],[264,11,264,14],[267,6,268,7],[267,12,268,13],[271,5,271,8],[273,13,273,15],[274,0,274,3],[274,4,275,6],[274,7,275,9],[274,10,275,10],[274,11,275,14],[276,4,276,6],[276,7,276,9],[276,11,276,14],[277,4,277,6],[277,7,277,9],[277,11,277,14],[278,4,278,6],[278,7,278,9],[278,11,278,14],[279,4,279,6],[279,7,279,9],[279,11,279,14],[280,4,280,6],[280,7,280,9],[280,11,280,14],[281,4,281,6],[281,7,281,9],[281,11,281,14],[282,4,282,6],[282,7,282,9],[282,11,282,14],[283,4,283,6],[283,7,283,9],[283,11,283,14],[284,4,284,6],[284,7,284,9],[284,11,284,14],[285,4,285,6],[285,7,285,9],[285,11,285,14],[286,4,286,6],[286,7,286,9],[286,11,286,14],[287,4,287,6],[287,7,287,9],[287,11,287,14],[288,4,288,6],[288,7,288,9],[288,11,288,14],[289,4,289,6],[289,7,289,9],[289,11,289,14],[290,4,290,6],[290,7,290,9],[290,11,290,14],[291,4,291,6],[291,7,291,9],[291,11,291,14],[294,6,295,7],[294,12,295,13],[298,5,298,8],[300,13,300,15],[301,0,301,3],[301,4,302,6],[301,7,302,9],[301,10,302,10],[301,11,302,14],[303,4,303,6],[303,7,303,9],[303,11,303,14],[304,4,304,6],[304,7,304,9],[304,11,304,14],[305,4,305,6],[305,7,305,9],[305,11,305,14],[306,4,306,6],[306,7,306,9],[306,11,306,14],[307,4,307,6],[307,7,307,9],[307,11,307,14],[308,4,308,6],[308,7,308,9],[308,11,308,14],[309,4,309,6],[309,7,309,9],[309,11,309,14],[310,4,310,6],[310,7,310,9],[310,11,310,14],[311,4,311,6],[311,7,311,9],[311,11,311,14],[312,4,312,6],[312,7,312,9],[312,11,312,14],[313,4,313,6],[313,7,313,9],[313,11,313,14],[314,4,314,6],[314,7,314,9],[314,11,314,14],[315,4,315,6],[315,7,315,9],[315,11,315,14],[316,4,316,6],[316,7,316,9],[316,11,316,14],[317,4,317,6],[317,7,317,9],[317,11,317,14],[318,4,318,6],[318,7,318,9],[318,11,318,14],[321,6,322,7],[321,12,322,13],[325,5,325,8],[327,13,327,15],[328,0,328,3],[328,4,329,6],[328,7,329,9],[328,10,329,10],[328,11,329,14],[330,4,330,6],[330,7,330,9],[330,11,330,14],[331,4,331,6],[331,7,331,9],[331,11,331,14],[332,4,332,6],[332,7,332,9],[332,11,332,14],[333,4,333,6],[333,7,333,9],[333,11,333,14],[334,4,334,6],[334,7,334,9],[334,11,334,14],[335,4,335,6],[335,7,335,9],[335,11,335,14],[336,4,336,6],[336,7,336,9],[336,11,336,14],[337,4,337,6],[337,7,337,9],[337,11,337,14],[338,4,338,6],[338,7,338,9],[338,11,338,14],[339,4,339,6],[339,7,339,9],[339,11,339,14],[340,4,340,6],[340,7,340,9],[340,11,340,14],[341,4,341,6],[341,7,341,9],[341,11,341,14],[342,4,342,6],[342,7,342,9],[342,11,342,14],[343,4,343,6],[343,7,343,9],[343,11,343,14],[344,4,344,6],[344,7,344,9],[344,11,344,14],[345,4,345,6],[345,7,345,9],[345,11,345,14],[348,6,349,7],[348,12,349,13],[352,5,352,8],[354,13,354,15],[355,0,355,3],[355,4,356,6],[355,7,356,9],[355,10,356,10],[355,11,356,14],[357,4,357,6],[357,7,357,9],[357,11,357,14],[358,4,358,6],[358,7,358,9],[358,11,358,14],[359,4,359,6],[359,7,359,9],[359,11,359,14],[360,4,360,6],[360,7,360,9],[360,11,360,14],[361,4,361,6],[361,7,361,9],[361,11,361,14],[362,4,362,6],[362,7,362,9],[362,11,362,14],[363,4,363,6],[363,7,363,9],[363,11,363,14],[364,4,364,6],[364,7,364,9],[364,11,364,14],[365,4,365,6],[365,7,365,9],[365,11,365,14],[366,4,366,6],[366,7,366,9],[366,11,366,14],[367,4,367,6],[367,7,367,9],[367,11,367,14],[368,4,368,6],[368,7,368,9],[368,11,368,14],[369,4,369,6],[369,7,369,9],[369,11,369,14],[370,4,370,6],[370,7,370,9],[370,11,370,14],[371,4,371,6],[371,7,371,9],[371,11,371,14],[372,4,372,6],[372,7,372,9],[372,11,372,14],[375,6,376,7],[375,12,376,13],[379,5,379,8],[381,13,381,15],[382,0,382,3],[382,4,383,6],[382,7,383,9],[382,10,383,10],[382,11,383,14],[384,4,384,6],[384,7,384,9],[384,11,384,14],[385,4,385,6],[385,7,385,9],[385,11,385,14],[386,4,386,6],[386,7,386,9],[386,11,386,14],[387,4,387,6],[387,7,387,9],[387,11,387,14],[388,4,388,6],[388,7,388,9],[388,11,388,14],[389,4,389,6],[389,7,389,9],[389,11,389,14],[390,4,390,6],[390,7,390,9],[390,11,390,14],[391,4,391,6],[391,7,391,9],[391,11,391,14],[392,4,392,6],[392,7,392,9],[392,11,392,14],[393,4,393,6],[393,7,393,9],[393,11,393,14],[394,4,394,6],[394,7,394,9],[394,11,394,14],[395,4,395,6],[395,7,395,9],[395,11,395,14],[396,4,396,6],[396,7,396,9],[396,11,396,14],[397,4,397,6],[397,7,397,9],[397,11,397,14],[398,4,398,6],[398,7,398,9],[398,11,398,14],[399,4,399,6],[399,7,399,9],[399,11,399,14],[402,6,403,7],[402,12,403,13],[406,5,406,8],[408,13,408,15],[409,0,409,3],[409,4,410,6],[409,7,410,9],[409,10,410,10],[409,11,410,14],[411,4,411,6],[411,7,411,9],[411,11,411,14],[412,4,412,6],[412,7,412,9],[412,11,412,14],[413,4,413,6],[413,7,413,9],[413,11,413,14],[414,4,414,6],[414,7,414,9],[414,11,414,14],[415,4,415,6],[415,7,415,9],[415,11,415,14],[416,4,416,6],[416,7,416,9],[416,11,416,14],[417,4,417,6],[417,7,417,9],[417,11,417,14],[418,4,418,6],[418,7,418,9],[418,11,418,14],[419,4,419,6],[419,7,419,9],[419,11,419,14],[420,4,420,6],[420,7,420,9],[420,11,420,14],[421,4,421,6],[421,7,421,9],[421,11,421,14],[422,4,422,6],[422,7,422,9],[422,11,422,14],[423,4,423,6],[423,7,423,9],[423,11,423,14],[424,4,424,6],[424,7,424,9],[424,11,424,14],[425,4,425,6],[425,7,425,9],[425,11,425,14],[426,4,426,6],[426,7,426,9],[426,11,426,14],[429,6,430,7],[429,12,430,13],[433,5,433,8],[435,13,435,15],[436,0,436,3],[436,4,437,6],[436,7,437,9],[436,10,437,10],[436,11,437,14],[438,4,438,6],[438,7,438,9],[438,11,438,14],[439,4,439,6],[439,7,439,9],[439,11,439,14],[440,4,440,6],[440,7,440,9],[440,11,440,14],[441,4,441,6],[441,7,441,9],[441,11,441,14],[442,4,442,6],[442,7,442,9],[442,11,442,14],[443,4,443,6],[443,7,443,9],[443,11,443,14],[444,4,444,6],[444,7,444,9],[444,11,444,14],[445,4,445,6],[445,7,445,9],[445,11,445,14],[446,4,446,6],[446,7,446,9],[446,11,446,14],[447,4,447,6],[447,7,447,9],[447,11,447,14],[448,4,448,6],[448,7,448,9],[448,11,448,14],[449,4,449,6],[449,7,449,9],[449,11,449,14],[450,4,450,6],[450,7,450,9],[450,11,450,14],[451,4,451,6],[451,7,451,9],[451,11,451,14],[454,6,455,7],[454,12,455,13]]}
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
["1. 인적자원 운용",{"$nulls":3},{"v":83183000,"d":"83,183,000"},null,null,{"v":83183000,"d":"83,183,000"},null,null,{"v":75832020,"d":"75,832,020"},{"v":7350980,"d":"7,350,980"}]
[" ","1. 교직원 보수",null,null,{"v":56608000,"d":"56,608,000"},null,null,{"v":56608000,"d":"56,608,000"},null,null,{"v":56090020,"d":"56,090,020"},{"v":517980,"d":"517,980"}]
[" "," ","1. 학교운영지원 수당관리",null,{"v":56608000,"d":"56,608,000"},null,null,{"v":56608000,"d":"56,608,000"},null,null,{"v":56090020,"d":"56,090,020"},{"v":517980,"d":"517,980"}]
[" "," "," ","110. 인건비",{"v":56608000,"d":"56,608,000"},null,null,{"v":56608000,"d":"56,608,000"},null,null,{"v":56090020,"d":"56,090,020"},{"v":517980,"d":"517,980"}]
[" ","2. 교직원 복지 및 역량강화",null,null,{"v":26575000,"d":"26,575,000"},null,null,{"v":26575000,"d":"26,575,000"},null,null,{"v":19742000,"d":"19,742,000"},{"v":6833000,"d":"6,833,000"}]
[" "," ","1. 교원연수",null,{"v":10474000,"d":"10,474,000"},null,null,{"v":10474000,"d":"10,474,000"},null,null,{"v":5174000,"d":"5,174,000"},{"v":5300000,"d":"5,300,000"}]
[" "," "," ","210. 운영비",{"v":5738000,"d":"5,738,000"},null,null,{"v":5738000,"d":"5,738,000"},null,null,{"v":4238000,"d":"4,238,000"},{"v":1500000,"d":"1,500,000"}]
[" "," "," ","240. 복리후생비",{"v":4736000,"d":"4,736,000"},null,null,{"v":4736000,"d":"4,736,000"},null,null,{"v":936000,"d":"936,000"},{"v":3800000,"d":"3,800,000"}]
[" "," ","2. 교직원복지지원",null,{"v":15397000,"d":"15,397,000"},null,null,{"v":15397000,"d":"15,397,000"},null,null,{"v":13865000,"d":"13,865,000"},{"v":1532000,"d":"1,532,000"}]
[" "," "," ","210. 운영비",{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,0,{"v":200000,"d":"200,000"}]
[" "," "," ","220. 여비",{"v":560000,"d":"560,000"},null,null,{"v":560000,"d":"560,000"},null,null,{"v":560000,"d":"560,000"},0]
[" "," "," ","240. 복리후생비",{"v":14637000,"d":"14,637,000"},null,null,{"v":14637000,"d":"14,637,000"},null,null,{"v":13305000,"d":"13,305,000"},{"v":1332000,"d":"1,332,000"}]
[" "," ","3. 2010년교원능력개발평가운영지원비",null,{"v":704000,"d":"704,000"},null,null,{"v":704000,"d":"704,000"},null,null,{"v":703000,"d":"703,000"},{"v":1000,"d":"1,000"}]
[" "," "," ","210. 운영비",{"v":298000,"d":"298,000"},null,null,{"v":298000,"d":"298,000"},null,null,{"v":297950,"d":"297,950"},50]
[" "," "," ","240. 복리후생비",{"v":406000,"d":"406,000"},null,null,{"v":406000,"d":"406,000"},null,null,{"v":405050,"d":"405,050"},950]
["2. 학생복지/교육격차 해소",{"$nulls":3},{"v":1203477000,"d":"1,203,477,000"},null,null,{"v":1203477000,"d":"1,203,477,000"},null,null,{"v":1198902800,"d":"1,198,902,800"},{"v":4574200,"d":"4,574,200"}]
[]
[]
[{"$nulls":6},"1/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" ","1. 급식 관리",null,null,{"v":952760000,"d":"952,760,000"},null,null,{"v":952760000,"d":"952,760,000"},null,null,{"v":950432430,"d":"950,432,430"},{"v":2327570,"d":"2,327,570"}]
[" "," ","1. 학교급식관리",null,{"v":952760000,"d":"952,760,000"},null,null,{"v":952760000,"d":"952,760,000"},null,null,{"v":950432430,"d":"950,432,430"},{"v":2327570,"d":"2,327,570"}]
[" "," "," ","110. 인건비",{"v":197232000,"d":"197,232,000"},null,null,{"v":197232000,"d":"197,232,000"},null,null,{"v":197230100,"d":"197,230,100"},{"v":1900,"d":"1,900"}]
[" "," "," ","210. 운영비",{"v":718189000,"d":"718,189,000"},null,null,{"v":718189000,"d":"718,189,000"},null,null,{"v":715872950,"d":"715,872,950"},{"v":2316050,"d":"2,316,050"}]
[" "," "," ","220. 여비",{"v":800000,"d":"800,000"},null,null,{"v":800000,"d":"800,000"},null,null,{"v":799800,"d":"799,800"},200]
[" "," "," ","320. 민간이전",{"v":36539000,"d":"36,539,000"},null,null,{"v":36539000,"d":"36,539,000"},null,null,{"v":36529580,"d":"36,529,580"},{"v":9420,"d":"9,420"}]
[" ","2. 보건 관리",null,null,{"v":33784000,"d":"33,784,000"},null,null,{"v":33784000,"d":"33,784,000"},null,null,{"v":33153780,"d":"33,153,780"},{"v":630220,"d":"630,220"}]
[" "," ","1. 학생건강관리",null,{"v":14238000,"d":"14,238,000"},null,null,{"v":14238000,"d":"14,238,000"},null,null,{"v":14019790,"d":"14,019,790"},{"v":218210,"d":"218,210"}]
[" "," "," ","210. 운영비",{"v":14238000,"d":"14,238,000"},null,null,{"v":14238000,"d":"14,238,000"},null,null,{"v":14019790,"d":"14,019,790"},{"v":218210,"d":"218,210"}]
[" "," ","2. 학교위생관리",null,{"v":15843000,"d":"15,843,000"},null,null,{"v":15843000,"d":"15,843,000"},null,null,{"v":15431570,"d":"15,431,570"},{"v":411430,"d":"411,430"}]
[" "," "," ","210. 운영비",{"v":15843000,"d":"15,843,000"},null,null,{"v":15843000,"d":"15,843,000"},null,null,{"v":15431570,"d":"15,431,570"},{"v":411430,"d":"411,430"}]
[" "," ","3. 학생안전망확보",null,{"v":3703000,"d":"3,703,000"},null,null,{"v":3703000,"d":"3,703,000"},null,null,{"v":3702420,"d":"3,702,420"},580]
[" "," "," ","320. 민간이전",{"v":3703000,"d":"3,703,000"},null,null,{"v":3703000,"d":"3,703,000"},null,null,{"v":3702420,"d":"3,702,420"},580]
[" ","3. 교육격차 해소",null,null,{"v":110237000,"d":"110,237,000"},null,null,{"v":110237000,"d":"110,237,000"},null,null,{"v":108993490,"d":"108,993,490"},{"v":1243510,"d":"1,243,510"}]
[" "," ","1. 특수교육대상자 지원",null,{"v":7474000,"d":"7,474,000"},null,null,{"v":7474000,"d":"7,474,000"},null,null,{"v":6863270,"d":"6,863,270"},{"v":610730,"d":"610,730"}]
[" "," "," ","210. 운영비",{"v":445000,"d":"445,000"},null,null,{"v":445000,"d":"445,000"},null,null,{"v":444960,"d":"444,960"},40]
[]
[]
[{"$nulls":6},"2/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","310. 보전금",{"v":7029000,"d":"7,029,000"},null,null,{"v":7029000,"d":"7,029,000"},null,null,{"v":6418310,"d":"6,418,310"},{"v":610690,"d":"610,690"}]
[" "," ","2. 저소득층자녀중식지원비",null,{"v":63012000,"d":"63,012,000"},null,null,{"v":63012000,"d":"63,012,000"},null,null,{"v":62902400,"d":"62,902,400"},{"v":109600,"d":"109,600"}]
[" "," "," ","310. 보전금",{"v":63012000,"d":"63,012,000"},null,null,{"v":63012000,"d":"63,012,000"},null,null,{"v":62902400,"d":"62,902,400"},{"v":109600,"d":"109,600"}]
[" "," ","3. 저소득층자녀학비지원비",null,{"v":35108000,"d":"35,108,000"},null,null,{"v":35108000,"d":"35,108,000"},null,null,{"v":34891380,"d":"34,891,380"},{"v":216620,"d":"216,620"}]
[" "," "," ","310. 보전금",{"v":35108000,"d":"35,108,000"},null,null,{"v":35108000,"d":"35,108,000"},null,null,{"v":34891380,"d":"34,891,380"},{"v":216620,"d":"216,620"}]
[" "," ","4. 정보화비(밀레니엄꿈나무) 지원",null,{"v":543000,"d":"543,000"},null,null,{"v":543000,"d":"543,000"},null,null,{"v":236440,"d":"236,440"},{"v":306560,"d":"306,560"}]
[" "," "," ","310. 보전금",{"v":543000,"d":"543,000"},null,null,{"v":543000,"d":"543,000"},null,null,{"v":236440,"d":"236,440"},{"v":306560,"d":"306,560"}]
[" "," ","5. 저소득층자녀교복지원비",null,{"v":3100000,"d":"3,100,000"},null,null,{"v":3100000,"d":"3,100,000"},null,null,{"v":3100000,"d":"3,100,000"},0]
[" "," "," ","310. 보전금",{"v":3100000,"d":"3,100,000"},null,null,{"v":3100000,"d":"3,100,000"},null,null,{"v":3100000,"d":"3,100,000"},0]
[" "," ","6. 저소득층자녀정보화지원",null,{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},0]
[" "," "," ","310. 보전금",{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},0]
[" ","4. 학생 장학 지원",null,null,{"v":5085000,"d":"5,085,000"},null,null,{"v":5085000,"d":"5,085,000"},null,null,{"v":5084080,"d":"5,084,080"},920]
[" "," ","1. 학생 장학금 지원",null,{"v":5085000,"d":"5,085,000"},null,null,{"v":5085000,"d":"5,085,000"},null,null,{"v":5084080,"d":"5,084,080"},920]
[" "," "," ","310. 보전금",{"v":5085000,"d":"5,085,000"},null,null,{"v":5085000,"d":"5,085,000"},null,null,{"v":5084080,"d":"5,084,080"},920]
[" ","5. 기타 학생복리 서비스",null,null,{"v":101611000,"d":"101,611,000"},null,null,{"v":101611000,"d":"101,611,000"},null,null,{"v":101239020,"d":"101,239,020"},{"v":371980,"d":"371,980"}]
[" "," ","1. 졸업앨범 제작",null,{"v":16347000,"d":"16,347,000"},null,null,{"v":16347000,"d":"16,347,000"},null,null,{"v":16346440,"d":"16,346,440"},560]
[]
[]
[{"$nulls":6},"3/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","210. 운영비",{"v":16347000,"d":"16,347,000"},null,null,{"v":16347000,"d":"16,347,000"},null,null,{"v":16346440,"d":"16,346,440"},560]
[" "," ","2. 기타 교과성 복리사업",null,{"v":85264000,"d":"85,264,000"},null,null,{"v":85264000,"d":"85,264,000"},null,null,{"v":84892580,"d":"84,892,580"},{"v":371420,"d":"371,420"}]
[" "," "," ","210. 운영비",{"v":83344000,"d":"83,344,000"},null,null,{"v":83344000,"d":"83,344,000"},null,null,{"v":83017950,"d":"83,017,950"},{"v":326050,"d":"326,050"}]
[" "," "," ","310. 보전금",{"v":1920000,"d":"1,920,000"},null,null,{"v":1920000,"d":"1,920,000"},null,null,{"v":1874630,"d":"1,874,630"},{"v":45370,"d":"45,370"}]
["3. 기본적 교육활동",{"$nulls":3},{"v":366494000,"d":"366,494,000"},null,null,{"v":366494000,"d":"366,494,000"},null,null,{"v":343791550,"d":"343,791,550"},{"v":22702450,"d":"22,702,450"}]
[" ","1. 교과 활동",null,null,{"v":145140000,"d":"145,140,000"},null,null,{"v":145140000,"d":"145,140,000"},null,null,{"v":126062810,"d":"126,062,810"},{"v":19077190,"d":"19,077,190"}]
[" "," ","1. 기초학력 책임지도를 통한 학습능력 신장",null,{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},0]
[" "," "," ","210. 운영비",{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},0]
[" "," ","2. 학력신장을 위한 교과협의회 운영",null,{"v":1778000,"d":"1,778,000"},null,null,{"v":1778000,"d":"1,778,000"},null,null,{"v":1499730,"d":"1,499,730"},{"v":278270,"d":"278,270"}]
[" "," "," ","210. 운영비",{"v":1100000,"d":"1,100,000"},null,null,{"v":1100000,"d":"1,100,000"},null,null,{"v":822480,"d":"822,480"},{"v":277520,"d":"277,520"}]
[" "," "," ","230. 업무추진비",{"v":678000,"d":"678,000"},null,null,{"v":678000,"d":"678,000"},null,null,{"v":677250,"d":"677,250"},750]
[" "," ","3. 과학교과활동",null,{"v":12639000,"d":"12,639,000"},null,null,{"v":12639000,"d":"12,639,000"},null,null,{"v":12065530,"d":"12,065,530"},{"v":573470,"d":"573,470"}]
[" "," "," ","210. 운영비",{"v":12378000,"d":"12,378,000"},null,null,{"v":12378000,"d":"12,378,000"},null,null,{"v":11804530,"d":"11,804,530"},{"v":573470,"d":"573,470"}]
[" "," "," ","430. 유형자산",{"v":261000,"d":"261,000"},null,null,{"v":261000,"d":"261,000"},null,null,{"v":261000,"d":"261,000"},0]
[" "," ","4. 체육교과활동",null,{"v":12030000,"d":"12,030,000"},null,null,{"v":12030000,"d":"12,030,000"},null,null,{"v":11963520,"d":"11,963,520"},{"v":66480,"d":"66,480"}]
[" "," "," ","210. 운영비",{"v":5030000,"d":"5,030,000"},null,null,{"v":5030000,"d":"5,030,000"},null,null,{"v":5020480,"d":"5,020,480"},{"v":9520,"d":"9,520"}]
[]
[]
[{"$nulls":6},"4/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","430. 유형자산",{"v":7000000,"d":"7,000,000"},null,null,{"v":7000000,"d":"7,000,000"},null,null,{"v":6943040,"d":"6,943,040"},{"v":56960,"d":"56,960"}]
[" "," ","5. 음악교과활동",null,{"v":1400000,"d":"1,400,000"},null,null,{"v":1400000,"d":"1,400,000"},null,null,{"v":1322000,"d":"1,322,000"},{"v":78000,"d":"78,000"}]
[" "," "," ","210. 운영비",{"v":282000,"d":"282,000"},null,null,{"v":282000,"d":"282,000"},null,null,{"v":204000,"d":"204,000"},{"v":78000,"d":"78,000"}]
[" "," "," ","430. 유형자산",{"v":1118000,"d":"1,118,000"},null,null,{"v":1118000,"d":"1,118,000"},null,null,{"v":1118000,"d":"1,118,000"},0]
[" "," ","6. 기술교과활동",null,{"v":4980000,"d":"4,980,000"},null,null,{"v":4980000,"d":"4,980,000"},null,null,{"v":4479400,"d":"4,479,400"},{"v":500600,"d":"500,600"}]
[" "," "," ","210. 운영비",{"v":4980000,"d":"4,980,000"},null,null,{"v":4980000,"d":"4,980,000"},null,null,{"v":4479400,"d":"4,479,400"},{"v":500600,"d":"500,600"}]
[" "," ","7. 가정교과활동",null,{"v":7800000,"d":"7,800,000"},null,null,{"v":7800000,"d":"7,800,000"},null,null,{"v":4781710,"d":"4,781,710"},{"v":3018290,"d":"3,018,290"}]
[" "," "," ","210. 운영비",{"v":7064000,"d":"7,064,000"},null,null,{"v":7064000,"d":"7,064,000"},null,null,{"v":4045710,"d":"4,045,710"},{"v":3018290,"d":"3,018,290"}]
[" "," "," ","430. 유형자산",{"v":736000,"d":"736,000"},null,null,{"v":736000,"d":"736,000"},null,null,{"v":736000,"d":"736,000"},0]
[" "," ","8. 미술교과활동",null,{"v":4843000,"d":"4,843,000"},null,null,{"v":4843000,"d":"4,843,000"},null,null,{"v":4842200,"d":"4,842,200"},800]
[" "," "," ","210. 운영비",{"v":1120000,"d":"1,120,000"},null,null,{"v":1120000,"d":"1,120,000"},null,null,{"v":1119800,"d":"1,119,800"},200]
[" "," "," ","430. 유형자산",{"v":3723000,"d":"3,723,000"},null,null,{"v":3723000,"d":"3,723,000"},null,null,{"v":3722400,"d":"3,722,400"},600]
[" "," ","9. 외국어교과활동",null,{"v":950000,"d":"950,000"},null,null,{"v":950000,"d":"950,000"},null,null,{"v":593550,"d":"593,550"},{"v":356450,"d":"356,450"}]
[" "," "," ","210. 운영비",{"v":950000,"d":"950,000"},null,null,{"v":950000,"d":"950,000"},null,null,{"v":593550,"d":"593,550"},{"v":356450,"d":"356,450"}]
[" "," ","10. 컴퓨터과 교과활동",null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},null,null,{"v":277300,"d":"277,300"},{"v":1722700,"d":"1,722,700"}]
[" "," "," ","210. 운영비",{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},null,null,{"v":277300,"d":"277,300"},{"v":1722700,"d":"1,722,700"}]
[]
[]
[{"$nulls":6},"5/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," ","11. 지역사회 교과활동",null,{"v":1875000,"d":"1,875,000"},null,null,{"v":1875000,"d":"1,875,000"},null,null,{"v":819010,"d":"819,010"},{"v":1055990,"d":"1,055,990"}]
[" "," "," ","210. 운영비",{"v":1875000,"d":"1,875,000"},null,null,{"v":1875000,"d":"1,875,000"},null,null,{"v":819010,"d":"819,010"},{"v":1055990,"d":"1,055,990"}]
[" "," ","12. 원어민보조교사 운영",null,{"v":32031000,"d":"32,031,000"},null,null,{"v":32031000,"d":"32,031,000"},null,null,{"v":25441500,"d":"25,441,500"},{"v":6589500,"d":"6,589,500"}]
[" "," "," ","110. 인건비",{"v":19200000,"d":"19,200,000"},null,null,{"v":19200000,"d":"19,200,000"},null,null,{"v":16825800,"d":"16,825,800"},{"v":2374200,"d":"2,374,200"}]
[" "," "," ","310. 보전금",{"v":9719000,"d":"9,719,000"},null,null,{"v":9719000,"d":"9,719,000"},null,null,{"v":5518920,"d":"5,518,920"},{"v":4200080,"d":"4,200,080"}]
[" "," "," ","320. 민간이전",{"v":3112000,"d":"3,112,000"},null,null,{"v":3112000,"d":"3,112,000"},null,null,{"v":3096780,"d":"3,096,780"},{"v":15220,"d":"15,220"}]
[" "," ","13. 특수교육활동",null,{"v":7616000,"d":"7,616,000"},null,null,{"v":7616000,"d":"7,616,000"},null,null,{"v":7615850,"d":"7,615,850"},150]
[" "," "," ","210. 운영비",{"v":7616000,"d":"7,616,000"},null,null,{"v":7616000,"d":"7,616,000"},null,null,{"v":7615850,"d":"7,615,850"},150]
[" "," ","14. IPTV 활용지원",null,{"v":3080000,"d":"3,080,000"},null,null,{"v":3080000,"d":"3,080,000"},null,null,{"v":1412400,"d":"1,412,400"},{"v":1667600,"d":"1,667,600"}]
[" "," "," ","210. 운영비",{"v":3080000,"d":"3,080,000"},null,null,{"v":3080000,"d":"3,080,000"},null,null,{"v":1412400,"d":"1,412,400"},{"v":1667600,"d":"1,667,600"}]
[" "," ","15. 인턴쉽원어민 보조교사 운영",null,{"v":42110000,"d":"42,110,000"},null,null,{"v":42110000,"d":"42,110,000"},null,null,{"v":39693280,"d":"39,693,280"},{"v":2416720,"d":"2,416,720"}]
[" "," "," ","110. 인건비",{"v":26400000,"d":"26,400,000"},null,null,{"v":26400000,"d":"26,400,000"},null,null,{"v":26400000,"d":"26,400,000"},0]
[" "," "," ","310. 보전금",{"v":10641000,"d":"10,641,000"},null,null,{"v":10641000,"d":"10,641,000"},null,null,{"v":8566190,"d":"8,566,190"},{"v":2074810,"d":"2,074,810"}]
[" "," "," ","320. 민간이전",{"v":5069000,"d":"5,069,000"},null,null,{"v":5069000,"d":"5,069,000"},null,null,{"v":4727090,"d":"4,727,090"},{"v":341910,"d":"341,910"}]
[" "," ","16. 2학년부운영",null,{"v":789000,"d":"789,000"},null,null,{"v":789000,"d":"789,000"},null,null,{"v":788030,"d":"788,030"},970]
[" "," "," ","210. 운영비",{"v":789000,"d":"789,000"},null,null,{"v":789000,"d":"789,000"},null,null,{"v":788030,"d":"788,030"},970]
[]
[]
[{"$nulls":6},"6/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," ","17. 1학년부운영",null,{"v":2650000,"d":"2,650,000"},null,null,{"v":2650000,"d":"2,650,000"},null,null,{"v":1900530,"d":"1,900,530"},{"v":749470,"d":"749,470"}]
[" "," "," ","210. 운영비",{"v":2650000,"d":"2,650,000"},null,null,{"v":2650000,"d":"2,650,000"},null,null,{"v":1900530,"d":"1,900,530"},{"v":749470,"d":"749,470"}]
[" "," ","18. 3학년부운영",null,{"v":969000,"d":"969,000"},null,null,{"v":969000,"d":"969,000"},null,null,{"v":968030,"d":"968,030"},970]
[" "," "," ","210. 운영비",{"v":969000,"d":"969,000"},null,null,{"v":969000,"d":"969,000"},null,null,{"v":968030,"d":"968,030"},970]
[" "," ","19. 일반교과활동",null,{"v":4000000,"d":"4,000,000"},null,null,{"v":4000000,"d":"4,000,000"},null,null,{"v":3999240,"d":"3,999,240"},760]
[" "," "," ","210. 운영비",{"v":4000000,"d":"4,000,000"},null,null,{"v":4000000,"d":"4,000,000"},null,null,{"v":3999240,"d":"3,999,240"},760]
[" ","2. 특별 활동",null,null,{"v":55777000,"d":"55,777,000"},null,null,{"v":55777000,"d":"55,777,000"},null,null,{"v":53576600,"d":"53,576,600"},{"v":2200400,"d":"2,200,400"}]
[" "," ","1. 환경정리활동",null,{"v":1500000,"d":"1,500,000"},null,null,{"v":1500000,"d":"1,500,000"},null,null,{"v":1489250,"d":"1,489,250"},{"v":10750,"d":"10,750"}]
[" "," "," ","210. 운영비",{"v":1500000,"d":"1,500,000"},null,null,{"v":1500000,"d":"1,500,000"},null,null,{"v":1489250,"d":"1,489,250"},{"v":10750,"d":"10,750"}]
[" "," ","2. 학교청소활동",null,{"v":7823000,"d":"7,823,000"},null,null,{"v":7823000,"d":"7,823,000"},null,null,{"v":6889100,"d":"6,889,100"},{"v":933900,"d":"933,900"}]
[" "," "," ","210. 운영비",{"v":7823000,"d":"7,823,000"},null,null,{"v":7823000,"d":"7,823,000"},null,null,{"v":6889100,"d":"6,889,100"},{"v":933900,"d":"933,900"}]
[" "," ","3. 입학식행사",null,{"v":1550000,"d":"1,550,000"},null,null,{"v":1550000,"d":"1,550,000"},null,null,{"v":1172050,"d":"1,172,050"},{"v":377950,"d":"377,950"}]
[" "," "," ","210. 운영비",{"v":1550000,"d":"1,550,000"},null,null,{"v":1550000,"d":"1,550,000"},null,null,{"v":1172050,"d":"1,172,050"},{"v":377950,"d":"377,950"}]
[" "," ","4. 졸업식행사",null,{"v":1630000,"d":"1,630,000"},null,null,{"v":1630000,"d":"1,630,000"},null,null,{"v":1551900,"d":"1,551,900"},{"v":78100,"d":"78,100"}]
[" "," "," ","210. 운영비",{"v":1630000,"d":"1,630,000"},null,null,{"v":1630000,"d":"1,630,000"},null,null,{"v":1551900,"d":"1,551,900"},{"v":78100,"d":"78,100"}]
[" "," ","5. 학교홍보",null,{"v":13800000,"d":"13,800,000"},null,null,{"v":13800000,"d":"13,800,000"},null,null,{"v":13651950,"d":"13,651,950"},{"v":148050,"d":"148,050"}]
[]
[]
[{"$nulls":6},"7/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","210. 운영비",{"v":13800000,"d":"13,800,000"},null,null,{"v":13800000,"d":"13,800,000"},null,null,{"v":13651950,"d":"13,651,950"},{"v":148050,"d":"148,050"}]
[" "," ","6. 진로설명회",null,{"v":3421000,"d":"3,421,000"},null,null,{"v":3421000,"d":"3,421,000"},null,null,{"v":3389010,"d":"3,389,010"},{"v":31990,"d":"31,990"}]
[" "," "," ","210. 운영비",{"v":3421000,"d":"3,421,000"},null,null,{"v":3421000,"d":"3,421,000"},null,null,{"v":3389010,"d":"3,389,010"},{"v":31990,"d":"31,990"}]
[" "," ","7. 정보화경진대회",null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},0]
[" "," "," ","210. 운영비",{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},0]
[" "," ","8. 예능대회",null,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,{"v":33300,"d":"33,300"},{"v":166700,"d":"166,700"}]
[" "," "," ","310. 보전금",{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},null,null,{"v":33300,"d":"33,300"},{"v":166700,"d":"166,700"}]
[" "," ","9. 기타각종대회운영",null,{"v":2022000,"d":"2,022,000"},null,null,{"v":2022000,"d":"2,022,000"},null,null,{"v":1877000,"d":"1,877,000"},{"v":145000,"d":"145,000"}]
[" "," "," ","210. 운영비",{"v":1895000,"d":"1,895,000"},null,null,{"v":1895000,"d":"1,895,000"},null,null,{"v":1825000,"d":"1,825,000"},{"v":70000,"d":"70,000"}]
[" "," "," ","310. 보전금",{"v":127000,"d":"127,000"},null,null,{"v":127000,"d":"127,000"},null,null,{"v":52000,"d":"52,000"},{"v":75000,"d":"75,000"}]
[" "," ","10. 교내체육대회",null,{"v":1500000,"d":"1,500,000"},null,null,{"v":1500000,"d":"1,500,000"},null,null,{"v":1489900,"d":"1,489,900"},{"v":10100,"d":"10,100"}]
[" "," "," ","210. 운영비",{"v":1500000,"d":"1,500,000"},null,null,{"v":1500000,"d":"1,500,000"},null,null,{"v":1489900,"d":"1,489,900"},{"v":10100,"d":"10,100"}]
[" "," ","11. 학생동아리(계발)활동운영",null,{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},null,null,{"v":599400,"d":"599,400"},600]
[" "," "," ","210. 운영비",{"v":600000,"d":"600,000"},null,null,{"v":600000,"d":"600,000"},null,null,{"v":599400,"d":"599,400"},600]
[" "," ","12. 학생중심의 학생회운영",null,{"v":2842000,"d":"2,842,000"},null,null,{"v":2842000,"d":"2,842,000"},null,null,{"v":2835810,"d":"2,835,810"},{"v":6190,"d":"6,190"}]
[" "," "," ","210. 운영비",{"v":2658000,"d":"2,658,000"},null,null,{"v":2658000,"d":"2,658,000"},null,null,{"v":2652120,"d":"2,652,120"},{"v":5880,"d":"5,880"}]
[]
[]
[{"$nulls":6},"8/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","220. 여비",{"v":184000,"d":"184,000"},null,null,{"v":184000,"d":"184,000"},null,null,{"v":183690,"d":"183,690"},310]
[" "," ","13. 학생표준화검사운영",null,{"v":1785000,"d":"1,785,000"},null,null,{"v":1785000,"d":"1,785,000"},null,null,{"v":1784200,"d":"1,784,200"},800]
[" "," "," ","210. 운영비",{"v":1785000,"d":"1,785,000"},null,null,{"v":1785000,"d":"1,785,000"},null,null,{"v":1784200,"d":"1,784,200"},800]
[" "," ","14. 학생생활지도운영",null,{"v":7525000,"d":"7,525,000"},null,null,{"v":7525000,"d":"7,525,000"},null,null,{"v":7248670,"d":"7,248,670"},{"v":276330,"d":"276,330"}]
[" "," "," ","210. 운영비",{"v":5925000,"d":"5,925,000"},null,null,{"v":5925000,"d":"5,925,000"},null,null,{"v":5648670,"d":"5,648,670"},{"v":276330,"d":"276,330"}]
[" "," "," ","220. 여비",{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},0]
[" "," ","15. 학생동아리(계발)활동 운영",null,{"v":5379000,"d":"5,379,000"},null,null,{"v":5379000,"d":"5,379,000"},null,null,{"v":5365060,"d":"5,365,060"},{"v":13940,"d":"13,940"}]
[" "," "," ","210. 운영비",{"v":5379000,"d":"5,379,000"},null,null,{"v":5379000,"d":"5,379,000"},null,null,{"v":5365060,"d":"5,365,060"},{"v":13940,"d":"13,940"}]
[" "," ","16. 발명동아리 활동",null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},0]
[" "," "," ","210. 운영비",{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},0]
[" "," ","17. 지구환경학생동아리 활동",null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},0]
[" "," "," ","210. 운영비",{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},0]
[" ","3. 재량 활동",null,null,{"v":9404000,"d":"9,404,000"},null,null,{"v":9404000,"d":"9,404,000"},null,null,{"v":7983820,"d":"7,983,820"},{"v":1420180,"d":"1,420,180"}]
[" "," ","1. 학교폭력근절교육",null,{"v":850000,"d":"850,000"},null,null,{"v":850000,"d":"850,000"},null,null,{"v":822450,"d":"822,450"},{"v":27550,"d":"27,550"}]
[" "," "," ","210. 운영비",{"v":850000,"d":"850,000"},null,null,{"v":850000,"d":"850,000"},null,null,{"v":822450,"d":"822,450"},{"v":27550,"d":"27,550"}]
[" "," ","2. 학교통일교육",null,{"v":150000,"d":"150,000"},null,null,{"v":150000,"d":"150,000"},null,null,{"v":100000,"d":"100,000"},{"v":50000,"d":"50,000"}]
[]
[]
[{"$nulls":6},"9/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","210. 운영비",{"v":150000,"d":"150,000"},null,null,{"v":150000,"d":"150,000"},null,null,{"v":100000,"d":"100,000"},{"v":50000,"d":"50,000"}]
[" "," ","3. 기본인성교육",null,{"v":5804000,"d":"5,804,000"},null,null,{"v":5804000,"d":"5,804,000"},null,null,{"v":4461370,"d":"4,461,370"},{"v":1342630,"d":"1,342,630"}]
[" "," "," ","210. 운영비",{"v":5804000,"d":"5,804,000"},null,null,{"v":5804000,"d":"5,804,000"},null,null,{"v":4461370,"d":"4,461,370"},{"v":1342630,"d":"1,342,630"}]
[" "," ","4. SAZ-P(흡연/음주제로)선도학교운영",null,{"v":2600000,"d":"2,600,000"},null,null,{"v":2600000,"d":"2,600,000"},null,null,{"v":2600000,"d":"2,600,000"},0]
[" "," "," ","430. 유형자산",{"v":2600000,"d":"2,600,000"},null,null,{"v":2600000,"d":"2,600,000"},null,null,{"v":2600000,"d":"2,600,000"},0]
[" ","4. 체험 활동",null,null,{"v":156173000,"d":"156,173,000"},null,null,{"v":156173000,"d":"156,173,000"},null,null,{"v":156168320,"d":"156,168,320"},{"v":4680,"d":"4,680"}]
[" "," ","1. 수학여행",null,{"v":121198000,"d":"121,198,000"},null,null,{"v":121198000,"d":"121,198,000"},null,null,{"v":121193720,"d":"121,193,720"},{"v":4280,"d":"4,280"}]
[" "," "," ","210. 운영비",{"v":114604000,"d":"114,604,000"},null,null,{"v":114604000,"d":"114,604,000"},null,null,{"v":114600470,"d":"114,600,470"},{"v":3530,"d":"3,530"}]
[" "," "," ","220. 여비",{"v":5394000,"d":"5,394,000"},null,null,{"v":5394000,"d":"5,394,000"},null,null,{"v":5393250,"d":"5,393,250"},750]
[" "," "," ","310. 보전금",{"v":1200000,"d":"1,200,000"},null,null,{"v":1200000,"d":"1,200,000"},null,null,{"v":1200000,"d":"1,200,000"},0]
[" "," ","2. 학생수련활동",null,{"v":34975000,"d":"34,975,000"},null,null,{"v":34975000,"d":"34,975,000"},null,null,{"v":34974600,"d":"34,974,600"},400]
[" "," "," ","210. 운영비",{"v":33160000,"d":"33,160,000"},null,null,{"v":33160000,"d":"33,160,000"},null,null,{"v":33159750,"d":"33,159,750"},250]
[" "," "," ","220. 여비",{"v":1815000,"d":"1,815,000"},null,null,{"v":1815000,"d":"1,815,000"},null,null,{"v":1814850,"d":"1,814,850"},150]
["4. 선택적 교육활동",{"$nulls":3},{"v":221447000,"d":"221,447,000"},null,null,{"v":221447000,"d":"221,447,000"},null,null,{"v":221182050,"d":"221,182,050"},{"v":264950,"d":"264,950"}]
[" ","1. 방과후학교 운영",null,null,{"v":183311000,"d":"183,311,000"},null,null,{"v":183311000,"d":"183,311,000"},null,null,{"v":183309050,"d":"183,309,050"},{"v":1950,"d":"1,950"}]
[" "," ","1. 방과후학교 운영",null,{"v":330000,"d":"330,000"},null,null,{"v":330000,"d":"330,000"},null,null,{"v":330000,"d":"330,000"},0]
[]
[]
[{"$nulls":6},"10/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","210. 운영비",{"v":330000,"d":"330,000"},null,null,{"v":330000,"d":"330,000"},null,null,{"v":330000,"d":"330,000"},0]
[" "," ","2. 방과후교육활동 운영",null,{"v":182981000,"d":"182,981,000"},null,null,{"v":182981000,"d":"182,981,000"},null,null,{"v":182979050,"d":"182,979,050"},{"v":1950,"d":"1,950"}]
[" "," "," ","210. 운영비",{"v":174981000,"d":"174,981,000"},null,null,{"v":174981000,"d":"174,981,000"},null,null,{"v":174979050,"d":"174,979,050"},{"v":1950,"d":"1,950"}]
[" "," "," ","310. 보전금",{"v":8000000,"d":"8,000,000"},null,null,{"v":8000000,"d":"8,000,000"},null,null,{"v":8000000,"d":"8,000,000"},0]
[" ","2. 평생교육",null,null,{"v":400000,"d":"400,000"},null,null,{"v":400000,"d":"400,000"},null,null,{"v":150000,"d":"150,000"},{"v":250000,"d":"250,000"}]
[" "," ","1. 지역주민대상 평생교육",null,{"v":400000,"d":"400,000"},null,null,{"v":400000,"d":"400,000"},null,null,{"v":150000,"d":"150,000"},{"v":250000,"d":"250,000"}]
[" "," "," ","210. 운영비",{"v":400000,"d":"400,000"},null,null,{"v":400000,"d":"400,000"},null,null,{"v":150000,"d":"150,000"},{"v":250000,"d":"250,000"}]
[" ","3. 교기육성",null,null,{"v":37736000,"d":"37,736,000"},null,null,{"v":37736000,"d":"37,736,000"},null,null,{"v":37723000,"d":"37,723,000"},{"v":13000,"d":"13,000"}]
[" "," ","1. 운동부운영",null,{"v":37736000,"d":"37,736,000"},null,null,{"v":37736000,"d":"37,736,000"},null,null,{"v":37723000,"d":"37,723,000"},{"v":13000,"d":"13,000"}]
[" "," "," ","210. 운영비",{"v":19736000,"d":"19,736,000"},null,null,{"v":19736000,"d":"19,736,000"},null,null,{"v":19733000,"d":"19,733,000"},{"v":3000,"d":"3,000"}]
[" "," "," ","430. 유형자산",{"v":18000000,"d":"18,000,000"},null,null,{"v":18000000,"d":"18,000,000"},null,null,{"v":17990000,"d":"17,990,000"},{"v":10000,"d":"10,000"}]
["5. 교육활동 지원",{"$nulls":3},{"v":147550000,"d":"147,550,000"},null,null,{"v":147550000,"d":"147,550,000"},null,null,{"v":135335990,"d":"135,335,990"},{"v":12214010,"d":"12,214,010"}]
[" ","1. 교무업무 운영",null,null,{"v":52046000,"d":"52,046,000"},null,null,{"v":52046000,"d":"52,046,000"},null,null,{"v":47540340,"d":"47,540,340"},{"v":4505660,"d":"4,505,660"}]
[" "," ","1. 교무학사운영",null,{"v":25583000,"d":"25,583,000"},null,null,{"v":25583000,"d":"25,583,000"},null,null,{"v":21775570,"d":"21,775,570"},{"v":3807430,"d":"3,807,430"}]
[" "," "," ","110. 인건비",{"v":17467000,"d":"17,467,000"},null,null,{"v":17467000,"d":"17,467,000"},null,null,{"v":15815950,"d":"15,815,950"},{"v":1651050,"d":"1,651,050"}]
[" "," "," ","210. 운영비",{"v":5000000,"d":"5,000,000"},null,null,{"v":5000000,"d":"5,000,000"},null,null,{"v":3312940,"d":"3,312,940"},{"v":1687060,"d":"1,687,060"}]
[]
[]
[{"$nulls":6},"11/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","320. 민간이전",{"v":3116000,"d":"3,116,000"},null,null,{"v":3116000,"d":"3,116,000"},null,null,{"v":2646680,"d":"2,646,680"},{"v":469320,"d":"469,320"}]
[" "," ","2. 교육과정운영",null,{"v":2650000,"d":"2,650,000"},null,null,{"v":2650000,"d":"2,650,000"},null,null,{"v":2442340,"d":"2,442,340"},{"v":207660,"d":"207,660"}]
[" "," "," ","210. 운영비",{"v":2550000,"d":"2,550,000"},null,null,{"v":2550000,"d":"2,550,000"},null,null,{"v":2343100,"d":"2,343,100"},{"v":206900,"d":"206,900"}]
[" "," "," ","230. 업무추진비",{"v":100000,"d":"100,000"},null,null,{"v":100000,"d":"100,000"},null,null,{"v":99240,"d":"99,240"},760]
[" "," ","3. 학업성취도평가",null,{"v":3500000,"d":"3,500,000"},null,null,{"v":3500000,"d":"3,500,000"},null,null,{"v":3010180,"d":"3,010,180"},{"v":489820,"d":"489,820"}]
[" "," "," ","210. 운영비",{"v":2500000,"d":"2,500,000"},null,null,{"v":2500000,"d":"2,500,000"},null,null,{"v":2010620,"d":"2,010,620"},{"v":489380,"d":"489,380"}]
[" "," "," ","230. 업무추진비",{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},null,null,{"v":999560,"d":"999,560"},440]
[" "," ","4. 대학수학능력시험 관리 운영",null,{"v":14265000,"d":"14,265,000"},null,null,{"v":14265000,"d":"14,265,000"},null,null,{"v":14264250,"d":"14,264,250"},750]
[" "," "," ","210. 운영비",{"v":13805000,"d":"13,805,000"},null,null,{"v":13805000,"d":"13,805,000"},null,null,{"v":13804250,"d":"13,804,250"},750]
[" "," "," ","220. 여비",{"v":460000,"d":"460,000"},null,null,{"v":460000,"d":"460,000"},null,null,{"v":460000,"d":"460,000"},0]
[" "," ","5. 고입선발고사 관리 운영",null,{"v":6048000,"d":"6,048,000"},null,null,{"v":6048000,"d":"6,048,000"},null,null,{"v":6048000,"d":"6,048,000"},0]
[" "," "," ","210. 운영비",{"v":6048000,"d":"6,048,000"},null,null,{"v":6048000,"d":"6,048,000"},null,null,{"v":6048000,"d":"6,048,000"},0]
[" ","2. 연구학교 운영",null,null,{"v":450000,"d":"450,000"},null,null,{"v":450000,"d":"450,000"},null,null,{"v":444300,"d":"444,300"},{"v":5700,"d":"5,700"}]
[" "," ","1. 연구학교운영",null,{"v":450000,"d":"450,000"},null,null,{"v":450000,"d":"450,000"},null,null,{"v":444300,"d":"444,300"},{"v":5700,"d":"5,700"}]
[" "," "," ","430. 유형자산",{"v":450000,"d":"450,000"},null,null,{"v":450000,"d":"450,000"},null,null,{"v":444300,"d":"444,300"},{"v":5700,"d":"5,700"}]
[" ","3. 학습지원실 운영",null,null,{"v":85053000,"d":"85,053,000"},null,null,{"v":85053000,"d":"85,053,000"},null,null,{"v":77351350,"d":"77,351,350"},{"v":7701650,"d":"7,701,650"}]
[]
[]
[{"$nulls":6},"12/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," ","1. 방송실운영",null,{"v":6397000,"d":"6,397,000"},null,null,{"v":6397000,"d":"6,397,000"},null,null,{"v":6325500,"d":"6,325,500"},{"v":71500,"d":"71,500"}]
[" "," "," ","210. 운영비",{"v":5181000,"d":"5,181,000"},null,null,{"v":5181000,"d":"5,181,000"},null,null,{"v":5109620,"d":"5,109,620"},{"v":71380,"d":"71,380"}]
[" "," "," ","430. 유형자산",{"v":1216000,"d":"1,216,000"},null,null,{"v":1216000,"d":"1,216,000"},null,null,{"v":1215880,"d":"1,215,880"},120]
[" "," ","2. 도서관(실) 운영",null,{"v":17592000,"d":"17,592,000"},null,null,{"v":17592000,"d":"17,592,000"},null,null,{"v":17570850,"d":"17,570,850"},{"v":21150,"d":"21,150"}]
[" "," "," ","210. 운영비",{"v":4986000,"d":"4,986,000"},null,null,{"v":4986000,"d":"4,986,000"},null,null,{"v":4964950,"d":"4,964,950"},{"v":21050,"d":"21,050"}]
[" "," "," ","430. 유형자산",{"v":12606000,"d":"12,606,000"},null,null,{"v":12606000,"d":"12,606,000"},null,null,{"v":12605900,"d":"12,605,900"},100]
[" "," ","3. 보건실운영",null,{"v":850000,"d":"850,000"},null,null,{"v":850000,"d":"850,000"},null,null,{"v":740000,"d":"740,000"},{"v":110000,"d":"110,000"}]
[" "," "," ","210. 운영비",{"v":850000,"d":"850,000"},null,null,{"v":850000,"d":"850,000"},null,null,{"v":740000,"d":"740,000"},{"v":110000,"d":"110,000"}]
[" "," ","4. 교육정보화실운영",null,{"v":54956000,"d":"54,956,000"},null,null,{"v":54956000,"d":"54,956,000"},null,null,{"v":50457000,"d":"50,457,000"},{"v":4499000,"d":"4,499,000"}]
[" "," "," ","210. 운영비",{"v":33953000,"d":"33,953,000"},null,null,{"v":33953000,"d":"33,953,000"},null,null,{"v":29475360,"d":"29,475,360"},{"v":4477640,"d":"4,477,640"}]
[" "," "," ","430. 유형자산",{"v":21003000,"d":"21,003,000"},null,null,{"v":21003000,"d":"21,003,000"},null,null,{"v":20981640,"d":"20,981,640"},{"v":21360,"d":"21,360"}]
[" "," ","5. 자연과학부운영",null,{"v":5258000,"d":"5,258,000"},null,null,{"v":5258000,"d":"5,258,000"},null,null,{"v":2258000,"d":"2,258,000"},{"v":3000000,"d":"3,000,000"}]
[" "," "," ","430. 유형자산",{"v":5258000,"d":"5,258,000"},null,null,{"v":5258000,"d":"5,258,000"},null,null,{"v":2258000,"d":"2,258,000"},{"v":3000000,"d":"3,000,000"}]
[" ","4. 교육여건 개선",null,null,{"v":10001000,"d":"10,001,000"},null,null,{"v":10001000,"d":"10,001,000"},null,null,{"v":10000000,"d":"10,000,000"},{"v":1000,"d":"1,000"}]
[" "," ","1. IBT 시험장 구축",null,{"v":10001000,"d":"10,001,000"},null,null,{"v":10001000,"d":"10,001,000"},null,null,{"v":10000000,"d":"10,000,000"},{"v":1000,"d":"1,000"}]
[" "," "," ","210. 운영비",{"v":1630000,"d":"1,630,000"},null,null,{"v":1630000,"d":"1,630,000"},null,null,{"v":1629520,"d":"1,629,520"},480]
[]
[]
[{"$nulls":6},"13/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","430. 유형자산",{"v":8371000,"d":"8,371,000"},null,null,{"v":8371000,"d":"8,371,000"},null,null,{"v":8370480,"d":"8,370,480"},520]
["6. 학교 일반운영",{"$nulls":3},{"v":399078000,"d":"399,078,000"},null,null,{"v":399078000,"d":"399,078,000"},null,null,{"v":369161970,"d":"369,161,970"},{"v":29916030,"d":"29,916,030"}]
[" ","1. 부서 기본 운영",null,null,{"v":55601000,"d":"55,601,000"},null,null,{"v":55601000,"d":"55,601,000"},null,null,{"v":53645080,"d":"53,645,080"},{"v":1955920,"d":"1,955,920"}]
[" "," ","1. 교장실 운영",null,{"v":14852000,"d":"14,852,000"},null,null,{"v":14852000,"d":"14,852,000"},null,null,{"v":14846380,"d":"14,846,380"},{"v":5620,"d":"5,620"}]
[" "," "," ","220. 여비",{"v":1400000,"d":"1,400,000"},null,null,{"v":1400000,"d":"1,400,000"},null,null,{"v":1400000,"d":"1,400,000"},0]
[" "," "," ","230. 업무추진비",{"v":9552000,"d":"9,552,000"},null,null,{"v":9552000,"d":"9,552,000"},null,null,{"v":9546380,"d":"9,546,380"},{"v":5620,"d":"5,620"}]
[" "," "," ","250. 직무수행경비",{"v":3900000,"d":"3,900,000"},null,null,{"v":3900000,"d":"3,900,000"},null,null,{"v":3900000,"d":"3,900,000"},0]
[" "," ","2. 교무실운영",null,{"v":27079000,"d":"27,079,000"},null,null,{"v":27079000,"d":"27,079,000"},null,null,{"v":26270800,"d":"26,270,800"},{"v":808200,"d":"808,200"}]
[" "," "," ","210. 운영비",{"v":6149000,"d":"6,149,000"},null,null,{"v":6149000,"d":"6,149,000"},null,null,{"v":5340800,"d":"5,340,800"},{"v":808200,"d":"808,200"}]
[" "," "," ","220. 여비",{"v":17130000,"d":"17,130,000"},null,null,{"v":17130000,"d":"17,130,000"},null,null,{"v":17130000,"d":"17,130,000"},0]
[" "," "," ","230. 업무추진비",{"v":800000,"d":"800,000"},null,null,{"v":800000,"d":"800,000"},null,null,{"v":800000,"d":"800,000"},0]
[" "," "," ","430. 유형자산",{"v":3000000,"d":"3,000,000"},null,null,{"v":3000000,"d":"3,000,000"},null,null,{"v":3000000,"d":"3,000,000"},0]
[" "," ","3. 행정실 운영",null,{"v":7620000,"d":"7,620,000"},null,null,{"v":7620000,"d":"7,620,000"},null,null,{"v":6478860,"d":"6,478,860"},{"v":1141140,"d":"1,141,140"}]
[" "," "," ","210. 운영비",{"v":2420000,"d":"2,420,000"},null,null,{"v":2420000,"d":"2,420,000"},null,null,{"v":1278860,"d":"1,278,860"},{"v":1141140,"d":"1,141,140"}]
[" "," "," ","220. 여비",{"v":5200000,"d":"5,200,000"},null,null,{"v":5200000,"d":"5,200,000"},null,null,{"v":5200000,"d":"5,200,000"},0]
[" "," ","4. 진학지도실운영",null,{"v":1584000,"d":"1,584,000"},null,null,{"v":1584000,"d":"1,584,000"},null,null,{"v":1584000,"d":"1,584,000"},0]
[]
[]
[{"$nulls":6},"14/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," "," ","210. 운영비",{"v":1584000,"d":"1,584,000"},null,null,{"v":1584000,"d":"1,584,000"},null,null,{"v":1584000,"d":"1,584,000"},0]
[" "," ","5. 학생부운영",null,{"v":4466000,"d":"4,466,000"},null,null,{"v":4466000,"d":"4,466,000"},null,null,{"v":4465040,"d":"4,465,040"},960]
[" "," "," ","430. 유형자산",{"v":4466000,"d":"4,466,000"},null,null,{"v":4466000,"d":"4,466,000"},null,null,{"v":4465040,"d":"4,465,040"},960]
[" ","2. 시설 장비 유지",null,null,{"v":251479000,"d":"251,479,000"},null,null,{"v":251479000,"d":"251,479,000"},null,null,{"v":229871980,"d":"229,871,980"},{"v":21607020,"d":"21,607,020"}]
[" "," ","1. 전기시설관리",null,{"v":56687000,"d":"56,687,000"},null,null,{"v":56687000,"d":"56,687,000"},null,null,{"v":53436360,"d":"53,436,360"},{"v":3250640,"d":"3,250,640"}]
[" "," "," ","210. 운영비",{"v":56687000,"d":"56,687,000"},null,null,{"v":56687000,"d":"56,687,000"},null,null,{"v":53436360,"d":"53,436,360"},{"v":3250640,"d":"3,250,640"}]
[" "," ","2. 상하수도 시설관리",null,{"v":16500000,"d":"16,500,000"},null,null,{"v":16500000,"d":"16,500,000"},null,null,{"v":13868410,"d":"13,868,410"},{"v":2631590,"d":"2,631,590"}]
[" "," "," ","210. 운영비",{"v":16500000,"d":"16,500,000"},null,null,{"v":16500000,"d":"16,500,000"},null,null,{"v":13868410,"d":"13,868,410"},{"v":2631590,"d":"2,631,590"}]
[" "," ","3. 냉난방시설관리",null,{"v":43200000,"d":"43,200,000"},null,null,{"v":43200000,"d":"43,200,000"},null,null,{"v":42784090,"d":"42,784,090"},{"v":415910,"d":"415,910"}]
[" "," "," ","210. 운영비",{"v":43200000,"d":"43,200,000"},null,null,{"v":43200000,"d":"43,200,000"},null,null,{"v":42784090,"d":"42,784,090"},{"v":415910,"d":"415,910"}]
[" "," ","4. 가스시설관리",null,{"v":6360000,"d":"6,360,000"},null,null,{"v":6360000,"d":"6,360,000"},null,null,{"v":4662100,"d":"4,662,100"},{"v":1697900,"d":"1,697,900"}]
[" "," "," ","210. 운영비",{"v":6360000,"d":"6,360,000"},null,null,{"v":6360000,"d":"6,360,000"},null,null,{"v":4662100,"d":"4,662,100"},{"v":1697900,"d":"1,697,900"}]
[" "," ","5. 학교시설 경비관리",null,{"v":22192000,"d":"22,192,000"},null,null,{"v":22192000,"d":"22,192,000"},null,null,{"v":21682640,"d":"21,682,640"},{"v":509360,"d":"509,360"}]
[" "," "," ","110. 인건비",{"v":17072000,"d":"17,072,000"},null,null,{"v":17072000,"d":"17,072,000"},null,null,{"v":16897280,"d":"16,897,280"},{"v":174720,"d":"174,720"}]
[" "," "," ","210. 운영비",{"v":2910000,"d":"2,910,000"},null,null,{"v":2910000,"d":"2,910,000"},null,null,{"v":2775000,"d":"2,775,000"},{"v":135000,"d":"135,000"}]
[" "," "," ","320. 민간이전",{"v":2210000,"d":"2,210,000"},null,null,{"v":2210000,"d":"2,210,000"},null,null,{"v":2010360,"d":"2,010,360"},{"v":199640,"d":"199,640"}]
[]
[]
[{"$nulls":6},"15/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," ","6. 정보통신 시설관리",null,{"v":18529000,"d":"18,529,000"},null,null,{"v":18529000,"d":"18,529,000"},null,null,{"v":15606270,"d":"15,606,270"},{"v":2922730,"d":"2,922,730"}]
[" "," "," ","210. 운영비",{"v":18529000,"d":"18,529,000"},null,null,{"v":18529000,"d":"18,529,000"},null,null,{"v":15606270,"d":"15,606,270"},{"v":2922730,"d":"2,922,730"}]
[" "," ","7. 학교소방시설관리",null,{"v":3144000,"d":"3,144,000"},null,null,{"v":3144000,"d":"3,144,000"},null,null,{"v":2610370,"d":"2,610,370"},{"v":533630,"d":"533,630"}]
[" "," "," ","210. 운영비",{"v":3144000,"d":"3,144,000"},null,null,{"v":3144000,"d":"3,144,000"},null,null,{"v":2610370,"d":"2,610,370"},{"v":533630,"d":"533,630"}]
[" "," ","8. 화장실관리",null,{"v":14000000,"d":"14,000,000"},null,null,{"v":14000000,"d":"14,000,000"},null,null,{"v":13926560,"d":"13,926,560"},{"v":73440,"d":"73,440"}]
[" "," "," ","210. 운영비",{"v":14000000,"d":"14,000,000"},null,null,{"v":14000000,"d":"14,000,000"},null,null,{"v":13926560,"d":"13,926,560"},{"v":73440,"d":"73,440"}]
[" "," ","9. 학교시설물 관리",null,{"v":70867000,"d":"70,867,000"},null,null,{"v":70867000,"d":"70,867,000"},null,null,{"v":61295180,"d":"61,295,180"},{"v":9571820,"d":"9,571,820"}]
[" "," "," ","110. 인건비",{"v":9000000,"d":"9,000,000"},null,null,{"v":9000000,"d":"9,000,000"},null,null,{"v":8778240,"d":"8,778,240"},{"v":221760,"d":"221,760"}]
[" "," "," ","210. 운영비",{"v":53113000,"d":"53,113,000"},null,null,{"v":53113000,"d":"53,113,000"},null,null,{"v":44446220,"d":"44,446,220"},{"v":8666780,"d":"8,666,780"}]
[" "," "," ","320. 민간이전",{"v":984000,"d":"984,000"},null,null,{"v":984000,"d":"984,000"},null,null,{"v":300720,"d":"300,720"},{"v":683280,"d":"683,280"}]
[" "," "," ","420. 건설비",{"v":7770000,"d":"7,770,000"},null,null,{"v":7770000,"d":"7,770,000"},null,null,{"v":7770000,"d":"7,770,000"},0]
[" ","3. 일반행정 관리",null,null,{"v":89038000,"d":"89,038,000"},null,null,{"v":89038000,"d":"89,038,000"},null,null,{"v":82862880,"d":"82,862,880"},{"v":6175120,"d":"6,175,120"}]
[" "," ","1. 학교행정직원운영",null,{"v":50411000,"d":"50,411,000"},null,null,{"v":50411000,"d":"50,411,000"},null,null,{"v":46167640,"d":"46,167,640"},{"v":4243360,"d":"4,243,360"}]
[" "," "," ","110. 인건비",{"v":36659000,"d":"36,659,000"},null,null,{"v":36659000,"d":"36,659,000"},null,null,{"v":34590300,"d":"34,590,300"},{"v":2068700,"d":"2,068,700"}]
[" "," "," ","310. 보전금",{"v":3294000,"d":"3,294,000"},null,null,{"v":3294000,"d":"3,294,000"},null,null,{"v":3182180,"d":"3,182,180"},{"v":111820,"d":"111,820"}]
[" "," "," ","320. 민간이전",{"v":10458000,"d":"10,458,000"},null,null,{"v":10458000,"d":"10,458,000"},null,null,{"v":8395160,"d":"8,395,160"},{"v":2062840,"d":"2,062,840"}]
[]
[]
[{"$nulls":6},"16/17",{"$nulls":5},"2012-03-22"]
[]
[]
[]
[{"$nulls":5},"2011학년도 세출결산서"]
[]
[{"$nulls":13},"( 단위 : 원)"]
["과 목",{"$nulls":3},"예산액\n(A)",null,null,"예산현액\n(B)",null,null,"결산액\n(C)","\n차액\n(B-C)\n"]
["정책","단위","세부","목"]
[" "," ","2. 학교행정 공통운영",null,{"v":38627000,"d":"38,627,000"},null,null,{"v":38627000,"d":"38,627,000"},null,null,{"v":36695240,"d":"36,695,240"},{"v":1931760,"d":"1,931,760"}]
[" "," "," ","210. 운영비",{"v":32684000,"d":"32,684,000"},null,null,{"v":32684000,"d":"32,684,000"},null,null,{"v":30753080,"d":"30,753,080"},{"v":1930920,"d":"1,930,920"}]
[" "," "," ","430. 유형자산",{"v":5943000,"d":"5,943,000"},null,null,{"v":5943000,"d":"5,943,000"},null,null,{"v":5942160,"d":"5,942,160"},840]
[" ","4. 학교운영 협력",null,null,{"v":2960000,"d":"2,960,000"},null,null,{"v":2960000,"d":"2,960,000"},null,null,{"v":2782030,"d":"2,782,030"},{"v":177970,"d":"177,970"}]
[" "," ","1. 학교운영위원회 운영",null,{"v":2960000,"d":"2,960,000"},null,null,{"v":2960000,"d":"2,960,000"},null,null,{"v":2782030,"d":"2,782,030"},{"v":177970,"d":"177,970"}]
[" "," "," ","220. 여비",{"v":1340000,"d":"1,340,000"},null,null,{"v":1340000,"d":"1,340,000"},null,null,{"v":1244400,"d":"1,244,400"},{"v":95600,"d":"95,600"}]
[" "," "," ","230. 업무추진비",{"v":1620000,"d":"1,620,000"},null,null,{"v":1620000,"d":"1,620,000"},null,null,{"v":1537630,"d":"1,537,630"},{"v":82370,"d":"82,370"}]
["7. 학교시설 확충",{"$nulls":3},{"v":80714000,"d":"80,714,000"},null,null,{"v":80714000,"d":"80,714,000"},null,null,{"v":76674800,"d":"76,674,800"},{"v":4039200,"d":"4,039,200"}]
[" ","1. 시설확충 및 개선",null,null,{"v":80714000,"d":"80,714,000"},null,null,{"v":80714000,"d":"80,714,000"},null,null,{"v":76674800,"d":"76,674,800"},{"v":4039200,"d":"4,039,200"}]
[" "," ","1. 각종시설개선공사",null,{"v":80714000,"d":"80,714,000"},null,null,{"v":80714000,"d":"80,714,000"},null,null,{"v":76674800,"d":"76,674,800"},{"v":4039200,"d":"4,039,200"}]
[" "," "," ","210. 운영비",{"v":2300000,"d":"2,300,000"},null,null,{"v":2300000,"d":"2,300,000"},null,null,{"v":2288000,"d":"2,288,000"},{"v":12000,"d":"12,000"}]
[" "," "," ","420. 건설비",{"v":14248000,"d":"14,248,000"},null,null,{"v":14248000,"d":"14,248,000"},null,null,{"v":10716540,"d":"10,716,540"},{"v":3531460,"d":"3,531,460"}]
[" "," "," ","430. 유형자산",{"v":64166000,"d":"64,166,000"},null,null,{"v":64166000,"d":"64,166,000"},null,null,{"v":63670260,"d":"63,670,260"},{"v":495740,"d":"495,740"}]
["세  출  합  계",{"$nulls":3},{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},{"v":81061820,"d":"81,061,820"}]
[]
[]
[{"$nulls":6},"17/17",{"$nulls":5},"2012-03-22"]

{"sheet":"세부사업별결산조서","index":5,"n_rows":184,"n_cols":16,"rows_kept":184,"merged":[[1,4,1,7],[4,3,4,5],[4,7,4,9],[4,11,4,13],[4,14,4,16],[5,0,5,2],[5,3,5,5],[5,7,5,9],[5,11,5,13],[5,14,5,16],[6,3,6,5],[6,7,6,9],[6,11,6,13],[6,14,6,16],[7,0,10,0],[7,3,7,5],[7,7,7,9],[7,11,7,13],[7,14,7,16],[8,1,10,1],[8,3,8,5],[8,7,8,9],[8,11,8,13],[8,14,8,16],[9,3,9,5],[9,7,9,9],[9,11,9,13],[9,14,9,16],[10,3,10,5],[10,7,10,9],[10,11,10,13],[10,14,10,16],[11,0,20,0],[11,3,11,5],[11,7,11,9],[11,11,11,13],[11,14,11,16],[12,1,14,1],[12,3,12,5],[12,7,12,9],[12,11,12,13],[12,14,12,16],[13,3,13,5],[13,7,13,9],[13,11,13,13],[13,14,13,16],[14,3,14,5],[14,7,14,9],[14,11,14,13],[14,14,14,16],[15,1,16,1],[15,3,15,5],[15,7,15,9],[15,11,15,13],[15,14,15,16],[16,3,16,5],[16,7,16,9],[16,11,16,13],[16,14,16,16],[17,3,17,5],[17,7,17,9],[17,11,17,13],[17,14,17,16],[18,1,20,1],[18,3,18,5],[18,7,18,9],[18,11,18,13],[18,14,18,16],[19,3,19,5],[19,7,19,9],[19,11,19,13],[19,14,19,16],[20,3,20,5],[20,7,20,9],[20,11,20,13],[20,14,20,16],[24,12,25,12],[24,13,25,16],[25,5,26,8],[29,4,29,7],[32,3,32,5],[32,7,32,9],[32,11,32,13],[32,14,32,16],[33,0,33,2],[33,3,33,5],[33,7,33,9],[33,11,33,13],[33,14,33,16],[34,0,36,0],[34,1,36,1],[34,3,34,5],[34,7,34,9],[34,11,34,13],[34,14,34,16],[35,3,35,5],[35,7,35,9],[35,11,35,13],[35,14,35,16],[36,3,36,5],[36,7,36,9],[36,11,36,13],[36,14,36,16],[37,0,48,0],[37,1,48,1],[37,3,37,5],[37,7,37,9],[37,11,37,13],[37,14,37,16],[38,3,38,5],[38,7,38,9],[38,11,38,13],[38,14,38,16],[39,3,39,5],[39,7,39,9],[39,11,39,13],[39,14,39,16],[40,3,40,5],[40,7,40,9],[40,11,40,13],[40,14,40,16],[41,3,41,5],[41,7,41,9],[41,11,41,13],[41,14,41,16],[42,3,42,5],[42,7,42,9],[42,11,42,13],[42,14,42,16],[43,3,43,5],[43,7,43,9],[43,11,43,13],[43,14,43,16],[44,3,44,5],[44,7,44,9],[44,11,44,13],[44,14,44,16],[45,3,45,5],[45,7,45,9],[45,11,45,13],[45,14,45,16],[46,3,46,5],[46,7,46,9],[46,11,46,13],[46,14,46,16],[47,3,47,5],[47,7,47,9],[47,11,47,13],[47,14,47,16],[48,3,48,5],[48,7,48,9],[48,11,48,13],[48,14,48,16],[52,12,53,12],[52,13,53,16],[53,5,54,8],[57,4,57,7],[60,3,60,5],[60,7,60,9],[60,11,60,13],[60,14,60,16],[61,0,61,2],[61,3,61,5],[61,7,61,9],[61,11,61,13],[61,14,61,16],[62,0,76,0],[62,1,68,1],[62,3,62,5],[62,7,62,9],[62,11,62,13],[62,14,62,16],[63,3,63,5],[63,7,63,9],[63,11,63,13],[63,14,63,16],[64,3,64,5],[64,7,64,9],[64,11,64,13],[64,14,64,16],[65,3,65,5],[65,7,65,9],[65,11,65,13],[65,14,65,16],[66,3,66,5],[66,7,66,9],[66,11,66,13],[66,14,66,16],[67,3,67,5],[67,7,67,9],[67,11,67,13],[67,14,67,16],[68,3,68,5],[68,7,68,9],[68,11,68,13],[68,14,68,16],[69,1,76,1],[69,3,69,5],[69,7,69,9],[69,11,69,13],[69,14,69,16],[70,3,70,5],[70,7,70,9],[70,11,70,13],[70,14,70,16],[71,3,71,5],[71,7,71,9],[71,11,71,13],[71,14,71,16],[72,3,72,5],[72,7,72,9],[72,11,72,13],[72,14,72,16],[73,3,73,5],[73,7,73,9],[73,11,73,13],[73,14,73,16],[74,3,74,5],[74,7,74,9],[74,11,74,13],[74,14,74,16],[75,3,75,5],[75,7,75,9],[75,11,75,13],[75,14,75,16],[76,3,76,5],[76,7,76,9],[76,11,76,13],[76,14,76,16],[80,12,81,12],[80,13,81,16],[81,5,82,8],[85,4,85,7],[88,3,88,5],[88,7,88,9],[88,11,88,13],[88,14,88,16],[89,0,89,2],[89,3,89,5],[89,7,89,9],[89,11,89,13],[89,14,89,16],[90,0,104,0],[90,1,98,1],[90,3,90,5],[90,7,90,9],[90,11,90,13],[90,14,90,16],[91,3,91,5],[91,7,91,9],[91,11,91,13],[91,14,91,16],[92,3,92,5],[92,7,92,9],[92,11,92,13],[92,14,92,16],[93,3,93,5],[93,7,93,9],[93,11,93,13],[93,14,93,16],[94,3,94,5],[94,7,94,9],[94,11,94,13],[94,14,94,16],[95,3,95,5],[95,7,95,9],[95,11,95,13],[95,14,95,16],[96,3,96,5],[96,7,96,9],[96,11,96,13],[96,14,96,16],[97,3,97,5],[97,7,97,9],[97,11,97,13],[97,14,97,16],[98,3,98,5],[98,7,98,9],[98,11,98,13],[98,14,98,16],[99,1,103,1],[99,3,99,5],[99,7,99,9],[99,11,99,13],[99,14,99,16],[100,3,100,5],[100,7,100,9],[100,11,100,13],[100,14,100,16],[101,3,101,5],[101,7,101,9],[101,11,101,13],[101,14,101,16],[102,3,102,5],[102,7,102,9],[102,11,102,13],[102,14,102,16],[103,3,103,5],[103,7,103,9],[103,11,103,13],[103,14,103,16],[104,3,104,5],[104,7,104,9],[104,11,104,13],[104,14,104,16],[108,12,109,12],[108,13,109,16],[109,5,110,8],[113,4,113,7],[116,3,116,5],[116,7,116,9],[116,11,116,13],[116,14,116,16],[117,0,117,2],[117,3,117,5],[117,7,117,9],[117,11,117,13],[117,14,117,16],[118,3,118,5],[118,7,118,9],[118,11,118,13],[118,14,118,16],[119,0,122,0],[119,1,120,1],[119,3,119,5],[119,7,119,9],[119,11,119,13],[119,14,119,16],[120,3,120,5],[120,7,120,9],[120,11,120,13],[120,14,120,16],[121,3,121,5],[121,7,121,9],[121,11,121,13],[121,14,121,16],[122,3,122,5],[122,7,122,9],[122,11,122,13],[122,14,122,16],[123,0,132,0],[123,1,127,1],[123,3,123,5],[123,7,123,9],[123,11,123,13],[123,14,123,16],[124,3,124,5],[124,7,124,9],[124,11,124,13],[124,14,124,16],[125,3,125,5],[125,7,125,9],[125,11,125,13],[125,14,125,16],[126,3,126,5],[126,7,126,9],[126,11,126,13],[126,14,126,16],[127,3,127,5],[127,7,127,9],[127,11,127,13],[127,14,127,16],[128,3,128,5],[128,7,128,9],[128,11,128,13],[128,14,128,16],[129,1,132,1],[129,3,129,5],[129,7,129,9],[129,11,129,13],[129,14,129,16],[130,3,130,5],[130,7,130,9],[130,11,130,13],[130,14,130,16],[131,3,131,5],[131,7,131,9],[131,11,131,13],[131,14,131,16],[132,3,132,5],[132,7,132,9],[132,11,132,13],[132,14,132,16],[136,12,137,12],[136,13,137,16],[137,5,138,8],[141,4,141,7],[144,3,144,5],[144,7,144,9],[144,11,144,13],[144,14,144,16],[145,0,145,2],[145,3,145,5],[145,7,145,9],[145,11,145,13],[145,14,145,16],[146,0,147,0],[146,3,146,5],[146,7,146,9],[146,11,146,13],[146,14,146,16],[147,3,147,5],[147,7,147,9],[147,11,147,13],[147,14,147,16],[148,0,160,0],[148,1,152,1],[148,3,148,5],[148,7,148,9],[148,11,148,13],[148,14,148,16],[149,3,149,5],[149,7,149,9],[149,11,149,13],[149,14,149,16],[150,3,150,5],[150,7,150,9],[150,11,150,13],[150,14,150,16],[151,3,151,5],[151,7,151,9],[151,11,151,13],[151,14,151,16],[152,3,152,5],[152,7,152,9],[152,11,152,13],[152,14,152,16],[153,1,160,1],[153,3,153,5],[153,7,153,9],[153,11,153,13],[153,14,153,16],[154,3,154,5],[154,7,154,9],[154,11,154,13],[154,14,154,16],[155,3,155,5],[155,7,155,9],[155,11,155,13],[155,14,155,16],[156,3,156,5],[156,7,156,9],[156,11,156,13],[156,14,156,16],[157,3,157,5],[157,7,157,9],[157,11,157,13],[157,14,157,16],[158,3,158,5],[158,7,158,9],[158,11,158,13],[158,14,158,16],[159,3,159,5],[159,7,159,9],[159,11,159,13],[159,14,159,16],[160,3,160,5],[160,7,160,9],[160,11,160,13],[160,14,160,16],[164,12,165,12],[164,13,165,16],[165,5,166,8],[169,4,169,7],[172,3,172,5],[172,7,172,9],[172,11,172,13],[172,14,172,16],[173,0,173,2],[173,3,173,5],[173,7,173,9],[173,11,173,13],[173,14,173,16],[174,0,177,0],[174,3,174,5],[174,7,174,9],[174,11,174,13],[174,14,174,16],[175,1,176,1],[175,3,175,5],[175,7,175,9],[175,11,175,13],[175,14,175,16],[176,3,176,5],[176,7,176,9],[176,11,176,13],[176,14,176,16],[177,3,177,5],[177,7,177,9],[177,11,177,13],[177,14,177,16],[178,3,178,5],[178,7,178,9],[178,11,178,13],[178,14,178,16],[182,12,183,12],[182,13,183,16],[183,5,184,8]]}
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["학교 재무활동","세입관리","세입사업   ",0,null,null,0,0,null,null,0,0,null,null,0]
["인적자원 운용","교직원 보수","학교운영지원 수당관리",{"v":56608000,"d":"56,608,000"},null,null,0,{"v":56608000,"d":"56,608,000"},null,null,{"v":56090020,"d":"56,090,020"},0,null,null,{"v":517980,"d":"517,980"}]
[null,"교직원 복지 및 역량강화","교원연수",{"v":10474000,"d":"10,474,000"},null,null,0,{"v":10474000,"d":"10,474,000"},null,null,{"v":5174000,"d":"5,174,000"},0,null,null,{"v":5300000,"d":"5,300,000"}]
[null,null,"교직원복지지원",{"v":15397000,"d":"15,397,000"},null,null,0,{"v":15397000,"d":"15,397,000"},null,null,{"v":13865000,"d":"13,865,000"},0,null,null,{"v":1532000,"d":"1,532,000"}]
[null,null,"2010년교원능력개발평가운영지원비",{"v":704000,"d":"704,000"},null,null,0,{"v":704000,"d":"704,000"},null,null,{"v":703000,"d":"703,000"},0,null,null,{"v":1000,"d":"1,000"}]
["학생복지/교육격차 해소","급식 관리","학교급식관리",{"v":952760000,"d":"952,760,000"},null,null,0,{"v":952760000,"d":"952,760,000"},null,null,{"v":950432430,"d":"950,432,430"},0,null,null,{"v":2327570,"d":"2,327,570"}]
[null,"보건 관리","학생건강관리",{"v":14238000,"d":"14,238,000"},null,null,0,{"v":14238000,"d":"14,238,000"},null,null,{"v":14019790,"d":"14,019,790"},0,null,null,{"v":218210,"d":"218,210"}]
[null,null,"학교위생관리",{"v":15843000,"d":"15,843,000"},null,null,0,{"v":15843000,"d":"15,843,000"},null,null,{"v":15431570,"d":"15,431,570"},0,null,null,{"v":411430,"d":"411,430"}]
[null,null,"학생안전망확보",{"v":3703000,"d":"3,703,000"},null,null,0,{"v":3703000,"d":"3,703,000"},null,null,{"v":3702420,"d":"3,702,420"},0,null,null,580]
[null,"기타 학생복리 서비스","졸업앨범 제작",{"v":16347000,"d":"16,347,000"},null,null,0,{"v":16347000,"d":"16,347,000"},null,null,{"v":16346440,"d":"16,346,440"},0,null,null,560]
[null,null,"기타 교과성 복리사업",{"v":85264000,"d":"85,264,000"},null,null,0,{"v":85264000,"d":"85,264,000"},null,null,{"v":84892580,"d":"84,892,580"},0,null,null,{"v":371420,"d":"371,420"}]
[null,"학생 장학 지원","학생 장학금 지원",{"v":5085000,"d":"5,085,000"},null,null,0,{"v":5085000,"d":"5,085,000"},null,null,{"v":5084080,"d":"5,084,080"},0,null,null,920]
[null,"교육격차 해소","특수교육대상자 지원",{"v":7474000,"d":"7,474,000"},null,null,0,{"v":7474000,"d":"7,474,000"},null,null,{"v":6863270,"d":"6,863,270"},0,null,null,{"v":610730,"d":"610,730"}]
[null,null,"저소득층자녀중식지원비",{"v":63012000,"d":"63,012,000"},null,null,0,{"v":63012000,"d":"63,012,000"},null,null,{"v":62902400,"d":"62,902,400"},0,null,null,{"v":109600,"d":"109,600"}]
[null,null,"저소득층자녀학비지원비",{"v":35108000,"d":"35,108,000"},null,null,0,{"v":35108000,"d":"35,108,000"},null,null,{"v":34891380,"d":"34,891,380"},0,null,null,{"v":216620,"d":"216,620"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"1/7"]
[]
[]
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["학생복지/교육격차 해소","교육격차 해소","정보화비(밀레니엄꿈나무) 지원",{"v":543000,"d":"543,000"},null,null,0,{"v":543000,"d":"543,000"},null,null,{"v":236440,"d":"236,440"},0,null,null,{"v":306560,"d":"306,560"}]
[null,null,"저소득층자녀교복지원비",{"v":3100000,"d":"3,100,000"},null,null,0,{"v":3100000,"d":"3,100,000"},null,null,{"v":3100000,"d":"3,100,000"},0,null,null,0]
[null,null,"저소득층자녀정보화지원",{"v":1000000,"d":"1,000,000"},null,null,0,{"v":1000000,"d":"1,000,000"},null,null,{"v":1000000,"d":"1,000,000"},0,null,null,0]
["기본적 교육활동","교과 활동","기초학력 책임지도를 통한 학습능력 신장",{"v":1600000,"d":"1,600,000"},null,null,0,{"v":1600000,"d":"1,600,000"},null,null,{"v":1600000,"d":"1,600,000"},0,null,null,0]
[null,null,"학력신장을 위한 교과협의회 운영",{"v":1778000,"d":"1,778,000"},null,null,0,{"v":1778000,"d":"1,778,000"},null,null,{"v":1499730,"d":"1,499,730"},0,null,null,{"v":278270,"d":"278,270"}]
[null,null,"과학교과활동",{"v":12639000,"d":"12,639,000"},null,null,0,{"v":12639000,"d":"12,639,000"},null,null,{"v":12065530,"d":"12,065,530"},0,null,null,{"v":573470,"d":"573,470"}]
[null,null,"체육교과활동",{"v":12030000,"d":"12,030,000"},null,null,0,{"v":12030000,"d":"12,030,000"},null,null,{"v":11963520,"d":"11,963,520"},0,null,null,{"v":66480,"d":"66,480"}]
[null,null,"음악교과활동",{"v":1400000,"d":"1,400,000"},null,null,0,{"v":1400000,"d":"1,400,000"},null,null,{"v":1322000,"d":"1,322,000"},0,null,null,{"v":78000,"d":"78,000"}]
[null,null,"기술교과활동",{"v":4980000,"d":"4,980,000"},null,null,0,{"v":4980000,"d":"4,980,000"},null,null,{"v":4479400,"d":"4,479,400"},0,null,null,{"v":500600,"d":"500,600"}]
[null,null,"가정교과활동",{"v":7800000,"d":"7,800,000"},null,null,0,{"v":7800000,"d":"7,800,000"},null,null,{"v":4781710,"d":"4,781,710"},0,null,null,{"v":3018290,"d":"3,018,290"}]
[null,null,"미술교과활동",{"v":4843000,"d":"4,843,000"},null,null,0,{"v":4843000,"d":"4,843,000"},null,null,{"v":4842200,"d":"4,842,200"},0,null,null,800]
[null,null,"외국어교과활동",{"v":950000,"d":"950,000"},null,null,0,{"v":950000,"d":"950,000"},null,null,{"v":593550,"d":"593,550"},0,null,null,{"v":356450,"d":"356,450"}]
[null,null,"컴퓨터과 교과활동",{"v":2000000,"d":"2,000,000"},null,null,0,{"v":2000000,"d":"2,000,000"},null,null,{"v":277300,"d":"277,300"},0,null,null,{"v":1722700,"d":"1,722,700"}]
[null,null,"지역사회 교과활동",{"v":1875000,"d":"1,875,000"},null,null,0,{"v":1875000,"d":"1,875,000"},null,null,{"v":819010,"d":"819,010"},0,null,null,{"v":1055990,"d":"1,055,990"}]
[null,null,"원어민보조교사 운영",{"v":32031000,"d":"32,031,000"},null,null,0,{"v":32031000,"d":"32,031,000"},null,null,{"v":25441500,"d":"25,441,500"},0,null,null,{"v":6589500,"d":"6,589,500"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"2/7"]
[]
[]
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["기본적 교육활동","교과 활동","특수교육활동",{"v":7616000,"d":"7,616,000"},null,null,0,{"v":7616000,"d":"7,616,000"},null,null,{"v":7615850,"d":"7,615,850"},0,null,null,150]
[null,null,"IPTV 활용지원",{"v":3080000,"d":"3,080,000"},null,null,0,{"v":3080000,"d":"3,080,000"},null,null,{"v":1412400,"d":"1,412,400"},0,null,null,{"v":1667600,"d":"1,667,600"}]
[null,null,"인턴쉽원어민 보조교사 운영",{"v":42110000,"d":"42,110,000"},null,null,0,{"v":42110000,"d":"42,110,000"},null,null,{"v":39693280,"d":"39,693,280"},0,null,null,{"v":2416720,"d":"2,416,720"}]
[null,null,"2학년부운영",{"v":789000,"d":"789,000"},null,null,0,{"v":789000,"d":"789,000"},null,null,{"v":788030,"d":"788,030"},0,null,null,970]
[null,null,"1학년부운영",{"v":2650000,"d":"2,650,000"},null,null,0,{"v":2650000,"d":"2,650,000"},null,null,{"v":1900530,"d":"1,900,530"},0,null,null,{"v":749470,"d":"749,470"}]
[null,null,"3학년부운영",{"v":969000,"d":"969,000"},null,null,0,{"v":969000,"d":"969,000"},null,null,{"v":968030,"d":"968,030"},0,null,null,970]
[null,null,"일반교과활동",{"v":4000000,"d":"4,000,000"},null,null,0,{"v":4000000,"d":"4,000,000"},null,null,{"v":3999240,"d":"3,999,240"},0,null,null,760]
[null,"특별 활동","환경정리활동",{"v":1500000,"d":"1,500,000"},null,null,0,{"v":1500000,"d":"1,500,000"},null,null,{"v":1489250,"d":"1,489,250"},0,null,null,{"v":10750,"d":"10,750"}]
[null,null,"학교청소활동",{"v":7823000,"d":"7,823,000"},null,null,0,{"v":7823000,"d":"7,823,000"},null,null,{"v":6889100,"d":"6,889,100"},0,null,null,{"v":933900,"d":"933,900"}]
[null,null,"입학식행사",{"v":1550000,"d":"1,550,000"},null,null,0,{"v":1550000,"d":"1,550,000"},null,null,{"v":1172050,"d":"1,172,050"},0,null,null,{"v":377950,"d":"377,950"}]
[null,null,"졸업식행사",{"v":1630000,"d":"1,630,000"},null,null,0,{"v":1630000,"d":"1,630,000"},null,null,{"v":1551900,"d":"1,551,900"},0,null,null,{"v":78100,"d":"78,100"}]
[null,null,"학교홍보",{"v":13800000,"d":"13,800,000"},null,null,0,{"v":13800000,"d":"13,800,000"},null,null,{"v":13651950,"d":"13,651,950"},0,null,null,{"v":148050,"d":"148,050"}]
[null,null,"진로설명회",{"v":3421000,"d":"3,421,000"},null,null,0,{"v":3421000,"d":"3,421,000"},null,null,{"v":3389010,"d":"3,389,010"},0,null,null,{"v":31990,"d":"31,990"}]
[null,null,"정보화경진대회",{"v":200000,"d":"200,000"},null,null,0,{"v":200000,"d":"200,000"},null,null,{"v":200000,"d":"200,000"},0,null,null,0]
[null,null,"예능대회",{"v":200000,"d":"200,000"},null,null,0,{"v":200000,"d":"200,000"},null,null,{"v":33300,"d":"33,300"},0,null,null,{"v":166700,"d":"166,700"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"3/7"]
[]
[]
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["기본적 교육활동","특별 활동","기타각종대회운영",{"v":2022000,"d":"2,022,000"},null,null,0,{"v":2022000,"d":"2,022,000"},null,null,{"v":1877000,"d":"1,877,000"},0,null,null,{"v":145000,"d":"145,000"}]
[null,null,"교내체육대회",{"v":1500000,"d":"1,500,000"},null,null,0,{"v":1500000,"d":"1,500,000"},null,null,{"v":1489900,"d":"1,489,900"},0,null,null,{"v":10100,"d":"10,100"}]
[null,null,"학생동아리(계발)활동운영",{"v":600000,"d":"600,000"},null,null,0,{"v":600000,"d":"600,000"},null,null,{"v":599400,"d":"599,400"},0,null,null,600]
[null,null,"학생중심의 학생회운영",{"v":2842000,"d":"2,842,000"},null,null,0,{"v":2842000,"d":"2,842,000"},null,null,{"v":2835810,"d":"2,835,810"},0,null,null,{"v":6190,"d":"6,190"}]
[null,null,"학생표준화검사운영",{"v":1785000,"d":"1,785,000"},null,null,0,{"v":1785000,"d":"1,785,000"},null,null,{"v":1784200,"d":"1,784,200"},0,null,null,800]
[null,null,"학생생활지도운영",{"v":7525000,"d":"7,525,000"},null,null,0,{"v":7525000,"d":"7,525,000"},null,null,{"v":7248670,"d":"7,248,670"},0,null,null,{"v":276330,"d":"276,330"}]
[null,null,"학생동아리(계발)활동 운영",{"v":5379000,"d":"5,379,000"},null,null,0,{"v":5379000,"d":"5,379,000"},null,null,{"v":5365060,"d":"5,365,060"},0,null,null,{"v":13940,"d":"13,940"}]
[null,null,"발명동아리 활동",{"v":2000000,"d":"2,000,000"},null,null,0,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},0,null,null,0]
[null,null,"지구환경학생동아리 활동",{"v":2000000,"d":"2,000,000"},null,null,0,{"v":2000000,"d":"2,000,000"},null,null,{"v":2000000,"d":"2,000,000"},0,null,null,0]
[null,"재량 활동","학생보건교육",0,null,null,0,0,null,null,0,0,null,null,0]
[null,null,"학교폭력근절교육",{"v":850000,"d":"850,000"},null,null,0,{"v":850000,"d":"850,000"},null,null,{"v":822450,"d":"822,450"},0,null,null,{"v":27550,"d":"27,550"}]
[null,null,"학교통일교육",{"v":150000,"d":"150,000"},null,null,0,{"v":150000,"d":"150,000"},null,null,{"v":100000,"d":"100,000"},0,null,null,{"v":50000,"d":"50,000"}]
[null,null,"기본인성교육",{"v":5804000,"d":"5,804,000"},null,null,0,{"v":5804000,"d":"5,804,000"},null,null,{"v":4461370,"d":"4,461,370"},0,null,null,{"v":1342630,"d":"1,342,630"}]
[null,null,"SAZ-P(흡연/음주제로)선도학교운영",{"v":2600000,"d":"2,600,000"},null,null,0,{"v":2600000,"d":"2,600,000"},null,null,{"v":2600000,"d":"2,600,000"},0,null,null,0]
[null,"체험 활동","수학여행",{"v":121198000,"d":"121,198,000"},null,null,0,{"v":121198000,"d":"121,198,000"},null,null,{"v":121193720,"d":"121,193,720"},0,null,null,{"v":4280,"d":"4,280"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"4/7"]
[]
[]
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["기본적 교육활동","체험 활동","학생수련활동",{"v":34975000,"d":"34,975,000"},null,null,0,{"v":34975000,"d":"34,975,000"},null,null,{"v":34974600,"d":"34,974,600"},0,null,null,400]
["선택적 교육활동","방과후학교 운영","방과후학교 운영",{"v":330000,"d":"330,000"},null,null,0,{"v":330000,"d":"330,000"},null,null,{"v":330000,"d":"330,000"},0,null,null,0]
[null,null,"방과후교육활동 운영",{"v":182981000,"d":"182,981,000"},null,null,0,{"v":182981000,"d":"182,981,000"},null,null,{"v":182979050,"d":"182,979,050"},0,null,null,{"v":1950,"d":"1,950"}]
[null,"평생교육","지역주민대상 평생교육",{"v":400000,"d":"400,000"},null,null,0,{"v":400000,"d":"400,000"},null,null,{"v":150000,"d":"150,000"},0,null,null,{"v":250000,"d":"250,000"}]
[null,"교기육성","운동부운영",{"v":37736000,"d":"37,736,000"},null,null,0,{"v":37736000,"d":"37,736,000"},null,null,{"v":37723000,"d":"37,723,000"},0,null,null,{"v":13000,"d":"13,000"}]
["교육활동 지원","교무업무 운영","교무학사운영",{"v":25583000,"d":"25,583,000"},null,null,0,{"v":25583000,"d":"25,583,000"},null,null,{"v":21775570,"d":"21,775,570"},0,null,null,{"v":3807430,"d":"3,807,430"}]
[null,null,"교육과정운영",{"v":2650000,"d":"2,650,000"},null,null,0,{"v":2650000,"d":"2,650,000"},null,null,{"v":2442340,"d":"2,442,340"},0,null,null,{"v":207660,"d":"207,660"}]
[null,null,"학업성취도평가",{"v":3500000,"d":"3,500,000"},null,null,0,{"v":3500000,"d":"3,500,000"},null,null,{"v":3010180,"d":"3,010,180"},0,null,null,{"v":489820,"d":"489,820"}]
[null,null,"대학수학능력시험 관리 운영",{"v":14265000,"d":"14,265,000"},null,null,0,{"v":14265000,"d":"14,265,000"},null,null,{"v":14264250,"d":"14,264,250"},0,null,null,750]
[null,null,"고입선발고사 관리 운영",{"v":6048000,"d":"6,048,000"},null,null,0,{"v":6048000,"d":"6,048,000"},null,null,{"v":6048000,"d":"6,048,000"},0,null,null,0]
[null,"연구학교 운영","연구학교운영",{"v":450000,"d":"450,000"},null,null,0,{"v":450000,"d":"450,000"},null,null,{"v":444300,"d":"444,300"},0,null,null,{"v":5700,"d":"5,700"}]
[null,"학습지원실 운영","방송실운영",{"v":6397000,"d":"6,397,000"},null,null,0,{"v":6397000,"d":"6,397,000"},null,null,{"v":6325500,"d":"6,325,500"},0,null,null,{"v":71500,"d":"71,500"}]
[null,null,"도서관(실) 운영",{"v":17592000,"d":"17,592,000"},null,null,0,{"v":17592000,"d":"17,592,000"},null,null,{"v":17570850,"d":"17,570,850"},0,null,null,{"v":21150,"d":"21,150"}]
[null,null,"보건실운영",{"v":850000,"d":"850,000"},null,null,0,{"v":850000,"d":"850,000"},null,null,{"v":740000,"d":"740,000"},0,null,null,{"v":110000,"d":"110,000"}]
[null,null,"교육정보화실운영",{"v":54956000,"d":"54,956,000"},null,null,0,{"v":54956000,"d":"54,956,000"},null,null,{"v":50457000,"d":"50,457,000"},0,null,null,{"v":4499000,"d":"4,499,000"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"5/7"]
[]
[]
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["교육활동 지원","학습지원실 운영","자연과학부운영",{"v":5258000,"d":"5,258,000"},null,null,0,{"v":5258000,"d":"5,258,000"},null,null,{"v":2258000,"d":"2,258,000"},0,null,null,{"v":3000000,"d":"3,000,000"}]
[null,"교육여건 개선","IBT 시험장 구축",{"v":10001000,"d":"10,001,000"},null,null,0,{"v":10001000,"d":"10,001,000"},null,null,{"v":10000000,"d":"10,000,000"},0,null,null,{"v":1000,"d":"1,000"}]
["학교 일반운영","부서 기본 운영","교장실 운영",{"v":14852000,"d":"14,852,000"},null,null,0,{"v":14852000,"d":"14,852,000"},null,null,{"v":14846380,"d":"14,846,380"},0,null,null,{"v":5620,"d":"5,620"}]
[null,null,"교무실운영",{"v":27079000,"d":"27,079,000"},null,null,0,{"v":27079000,"d":"27,079,000"},null,null,{"v":26270800,"d":"26,270,800"},0,null,null,{"v":808200,"d":"808,200"}]
[null,null,"행정실 운영",{"v":7620000,"d":"7,620,000"},null,null,0,{"v":7620000,"d":"7,620,000"},null,null,{"v":6478860,"d":"6,478,860"},0,null,null,{"v":1141140,"d":"1,141,140"}]
[null,null,"진학지도실운영",{"v":1584000,"d":"1,584,000"},null,null,0,{"v":1584000,"d":"1,584,000"},null,null,{"v":1584000,"d":"1,584,000"},0,null,null,0]
[null,null,"학생부운영",{"v":4466000,"d":"4,466,000"},null,null,0,{"v":4466000,"d":"4,466,000"},null,null,{"v":4465040,"d":"4,465,040"},0,null,null,960]
[null,"시설 장비 유지","전기시설관리",{"v":56687000,"d":"56,687,000"},null,null,0,{"v":56687000,"d":"56,687,000"},null,null,{"v":53436360,"d":"53,436,360"},0,null,null,{"v":3250640,"d":"3,250,640"}]
[null,null,"상하수도 시설관리",{"v":16500000,"d":"16,500,000"},null,null,0,{"v":16500000,"d":"16,500,000"},null,null,{"v":13868410,"d":"13,868,410"},0,null,null,{"v":2631590,"d":"2,631,590"}]
[null,null,"냉난방시설관리",{"v":43200000,"d":"43,200,000"},null,null,0,{"v":43200000,"d":"43,200,000"},null,null,{"v":42784090,"d":"42,784,090"},0,null,null,{"v":415910,"d":"415,910"}]
[null,null,"가스시설관리",{"v":6360000,"d":"6,360,000"},null,null,0,{"v":6360000,"d":"6,360,000"},null,null,{"v":4662100,"d":"4,662,100"},0,null,null,{"v":1697900,"d":"1,697,900"}]
[null,null,"학교시설 경비관리",{"v":22192000,"d":"22,192,000"},null,null,0,{"v":22192000,"d":"22,192,000"},null,null,{"v":21682640,"d":"21,682,640"},0,null,null,{"v":509360,"d":"509,360"}]
[null,null,"정보통신 시설관리",{"v":18529000,"d":"18,529,000"},null,null,0,{"v":18529000,"d":"18,529,000"},null,null,{"v":15606270,"d":"15,606,270"},0,null,null,{"v":2922730,"d":"2,922,730"}]
[null,null,"학교소방시설관리",{"v":3144000,"d":"3,144,000"},null,null,0,{"v":3144000,"d":"3,144,000"},null,null,{"v":2610370,"d":"2,610,370"},0,null,null,{"v":533630,"d":"533,630"}]
[null,null,"화장실관리",{"v":14000000,"d":"14,000,000"},null,null,0,{"v":14000000,"d":"14,000,000"},null,null,{"v":13926560,"d":"13,926,560"},0,null,null,{"v":73440,"d":"73,440"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"6/7"]
[]
[]
[]
[{"$nulls":4},"세부사업별결산조서"]
[]
[{"$nulls":15},"(단위 : 원)"]
["정책사업","단위사업","세부사업","예산액",null,null,"이월 등 증감액","예산현액",null,null,"지출액","이월액",null,null,"불용액"]
["합    계",null,null,{"v":2501943000,"d":"2,501,943,000"},null,null,0,{"v":2501943000,"d":"2,501,943,000"},null,null,{"v":2420881180,"d":"2,420,881,180"},0,null,null,{"v":81061820,"d":"81,061,820"}]
["학교 일반운영","시설 장비 유지","학교시설물 관리",{"v":70867000,"d":"70,867,000"},null,null,0,{"v":70867000,"d":"70,867,000"},null,null,{"v":61295180,"d":"61,295,180"},0,null,null,{"v":9571820,"d":"9,571,820"}]
[null,"일반행정 관리","학교행정직원운영",{"v":50411000,"d":"50,411,000"},null,null,0,{"v":50411000,"d":"50,411,000"},null,null,{"v":46167640,"d":"46,167,640"},0,null,null,{"v":4243360,"d":"4,243,360"}]
[null,null,"학교행정 공통운영",{"v":38627000,"d":"38,627,000"},null,null,0,{"v":38627000,"d":"38,627,000"},null,null,{"v":36695240,"d":"36,695,240"},0,null,null,{"v":1931760,"d":"1,931,760"}]
[null,"학교운영 협력","학교운영위원회 운영",{"v":2960000,"d":"2,960,000"},null,null,0,{"v":2960000,"d":"2,960,000"},null,null,{"v":2782030,"d":"2,782,030"},0,null,null,{"v":177970,"d":"177,970"}]
["학교시설 확충","시설확충 및 개선","각종시설개선공사",{"v":80714000,"d":"80,714,000"},null,null,0,{"v":80714000,"d":"80,714,000"},null,null,{"v":76674800,"d":"76,674,800"},0,null,null,{"v":4039200,"d":"4,039,200"}]
[]
[]
[]
[{"$nulls":12},"발행일 : ","2012-03-22"]
[{"$nulls":5},"7/7"]